[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jan-2004 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#2]
Profit Trend
QoQ- -26.33%
YoY- -81.47%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 15,018 47,867 27,828 16,792 11,176 286,000 216,501 -82.98%
PBT -3,560 -174,503 -1,471 2,599 2,980 41,572 27,103 -
Tax -1,400 5,778 -1,731 -1,295 -1,210 -23,941 -18,801 -82.16%
NP -4,960 -168,725 -3,202 1,304 1,770 17,631 8,302 -
-
NP to SH -4,960 -168,725 -3,202 1,304 1,770 17,631 8,302 -
-
Tax Rate - - - 49.83% 40.60% 57.59% 69.37% -
Total Cost 19,978 216,592 31,030 15,488 9,406 268,369 208,199 -78.89%
-
Net Worth 437,897 382,220 498,493 551,964 552,985 537,521 534,879 -12.43%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 437,897 382,220 498,493 551,964 552,985 537,521 534,879 -12.43%
NOSH 590,476 509,899 485,151 465,714 465,789 447,487 443,957 20.83%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -33.03% -352.49% -11.51% 7.77% 15.84% 6.16% 3.83% -
ROE -1.13% -44.14% -0.64% 0.24% 0.32% 3.28% 1.55% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 2.54 9.39 5.74 3.61 2.40 63.91 48.77 -85.92%
EPS -0.84 -33.09 -0.66 0.28 0.38 3.94 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7416 0.7496 1.0275 1.1852 1.1872 1.2012 1.2048 -27.53%
Adjusted Per Share Value based on latest NOSH - 465,999
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.24 3.96 2.30 1.39 0.93 23.68 17.92 -83.00%
EPS -0.41 -13.97 -0.27 0.11 0.15 1.46 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3625 0.3164 0.4127 0.457 0.4578 0.445 0.4428 -12.43%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.31 0.35 0.37 0.47 0.54 0.49 0.38 -
P/RPS 12.19 3.73 6.45 13.04 22.51 0.77 0.78 519.89%
P/EPS -36.90 -1.06 -56.06 167.86 142.11 12.44 20.32 -
EY -2.71 -94.54 -1.78 0.60 0.70 8.04 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.36 0.40 0.45 0.41 0.32 19.77%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 31/12/04 30/09/04 29/06/04 31/03/04 29/01/04 30/09/03 27/06/03 -
Price 0.28 0.32 0.33 0.41 0.47 0.49 0.43 -
P/RPS 11.01 3.41 5.75 11.37 19.59 0.77 0.88 434.82%
P/EPS -33.33 -0.97 -50.00 146.43 123.68 12.44 22.99 -
EY -3.00 -103.41 -2.00 0.68 0.81 8.04 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.32 0.35 0.40 0.41 0.36 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment