[ECOFIRS] YoY TTM Result on 31-Jan-2004 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#2]
Profit Trend
QoQ- 35.45%
YoY- 572.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 78,439 54,635 57,837 161,005 268,474 226,519 170,252 -12.11%
PBT -26,857 -189,236 -183,675 23,918 19,069 52,938 27,958 -
Tax 6,012 -1,328 5,853 -12,020 -21,589 -18,898 -10,460 -
NP -20,845 -190,564 -177,822 11,898 -2,520 34,040 17,498 -
-
NP to SH -21,187 -191,450 -177,822 11,898 -2,520 34,040 17,498 -
-
Tax Rate - - - 50.26% 113.22% 35.70% 37.41% -
Total Cost 99,284 245,199 235,659 149,107 270,994 192,479 152,754 -6.92%
-
Net Worth 295,224 346,263 478,588 552,303 541,698 517,100 522,436 -9.07%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 295,224 346,263 478,588 552,303 541,698 517,100 522,436 -9.07%
NOSH 648,131 648,918 629,555 465,999 447,499 415,075 411,756 7.85%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin -26.57% -348.79% -307.45% 7.39% -0.94% 15.03% 10.28% -
ROE -7.18% -55.29% -37.16% 2.15% -0.47% 6.58% 3.35% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 12.10 8.42 9.19 34.55 59.99 54.57 41.35 -18.51%
EPS -3.27 -29.50 -28.25 2.55 -0.56 8.20 4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4555 0.5336 0.7602 1.1852 1.2105 1.2458 1.2688 -15.68%
Adjusted Per Share Value based on latest NOSH - 465,999
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 6.49 4.52 4.79 13.33 22.23 18.75 14.09 -12.11%
EPS -1.75 -15.85 -14.72 0.98 -0.21 2.82 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2867 0.3962 0.4572 0.4485 0.4281 0.4325 -9.07%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 31/01/02 31/01/01 -
Price 0.14 0.10 0.26 0.47 0.39 0.53 0.50 -
P/RPS 1.16 1.19 2.83 1.36 0.65 0.97 1.21 -0.70%
P/EPS -4.28 -0.34 -0.92 18.41 -69.26 6.46 11.77 -
EY -23.35 -295.03 -108.64 5.43 -1.44 15.47 8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.34 0.40 0.32 0.43 0.39 -3.75%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 28/03/03 27/03/02 30/03/01 -
Price 0.21 0.12 0.25 0.41 0.36 0.54 0.40 -
P/RPS 1.74 1.43 2.72 1.19 0.60 0.99 0.97 10.22%
P/EPS -6.42 -0.41 -0.89 16.06 -63.93 6.58 9.41 -
EY -15.57 -245.86 -112.98 6.23 -1.56 15.19 10.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.22 0.33 0.35 0.30 0.43 0.32 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment