[ECOFIRS] QoQ Cumulative Quarter Result on 31-Oct-2004 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ- 97.06%
YoY- -380.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 59,095 37,831 26,762 15,018 47,867 27,828 16,792 131.54%
PBT -179,722 -9,421 -6,573 -3,560 -174,503 -1,471 2,599 -
Tax -1,541 -1,850 -1,220 -1,400 5,778 -1,731 -1,295 12.30%
NP -181,263 -11,271 -7,793 -4,960 -168,725 -3,202 1,304 -
-
NP to SH -182,190 -11,271 -7,793 -4,960 -168,725 -3,202 1,304 -
-
Tax Rate - - - - - - 49.83% -
Total Cost 240,358 49,102 34,555 19,978 216,592 31,030 15,488 523.21%
-
Net Worth 327,009 472,693 466,475 437,897 382,220 498,493 551,964 -29.48%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 327,009 472,693 466,475 437,897 382,220 498,493 551,964 -29.48%
NOSH 631,413 626,166 613,622 590,476 509,899 485,151 465,714 22.52%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin -306.73% -29.79% -29.12% -33.03% -352.49% -11.51% 7.77% -
ROE -55.71% -2.38% -1.67% -1.13% -44.14% -0.64% 0.24% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 9.36 6.04 4.36 2.54 9.39 5.74 3.61 88.84%
EPS -28.86 -1.80 -1.27 -0.84 -33.09 -0.66 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5179 0.7549 0.7602 0.7416 0.7496 1.0275 1.1852 -42.44%
Adjusted Per Share Value based on latest NOSH - 590,476
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 4.89 3.13 2.22 1.24 3.96 2.30 1.39 131.48%
EPS -15.08 -0.93 -0.65 -0.41 -13.97 -0.27 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.3913 0.3862 0.3625 0.3164 0.4127 0.457 -29.49%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.12 0.24 0.26 0.31 0.35 0.37 0.47 -
P/RPS 1.28 3.97 5.96 12.19 3.73 6.45 13.04 -78.75%
P/EPS -0.42 -13.33 -20.47 -36.90 -1.06 -56.06 167.86 -
EY -240.45 -7.50 -4.88 -2.71 -94.54 -1.78 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.34 0.42 0.47 0.36 0.40 -30.87%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 29/06/04 31/03/04 -
Price 0.10 0.11 0.25 0.28 0.32 0.33 0.41 -
P/RPS 1.07 1.82 5.73 11.01 3.41 5.75 11.37 -79.34%
P/EPS -0.35 -6.11 -19.69 -33.33 -0.97 -50.00 146.43 -
EY -288.54 -16.36 -5.08 -3.00 -103.41 -2.00 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.33 0.38 0.43 0.32 0.35 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment