[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jul-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 90.04%
YoY- -21.27%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 118,792 64,699 40,786 227,500 170,575 122,696 51,233 -0.84%
PBT 14,350 9,504 4,560 28,792 18,300 10,338 2,621 -1.71%
Tax -8,893 -5,822 -3,925 -11,084 -8,982 -6,446 -546 -2.79%
NP 5,457 3,682 635 17,708 9,318 3,892 2,075 -0.97%
-
NP to SH 5,457 3,682 635 17,708 9,318 3,892 2,075 -0.97%
-
Tax Rate 61.97% 61.26% 86.07% 38.50% 49.08% 62.35% 20.83% -
Total Cost 113,335 61,017 40,151 209,792 161,257 118,804 49,158 -0.84%
-
Net Worth 523,092 519,080 519,387 465,870 411,495 373,513 440,924 -0.17%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 523,092 519,080 519,387 465,870 411,495 373,513 440,924 -0.17%
NOSH 410,300 409,111 423,333 366,625 326,947 297,099 256,172 -0.47%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 4.59% 5.69% 1.56% 7.78% 5.46% 3.17% 4.05% -
ROE 1.04% 0.71% 0.12% 3.80% 2.26% 1.04% 0.47% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 28.95 15.81 9.63 62.05 52.17 41.30 20.00 -0.37%
EPS 1.33 0.90 0.15 4.83 2.85 1.31 0.81 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2749 1.2688 1.2269 1.2707 1.2586 1.2572 1.7212 0.30%
Adjusted Per Share Value based on latest NOSH - 390,232
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 9.83 5.36 3.38 18.83 14.12 10.16 4.24 -0.84%
EPS 0.45 0.30 0.05 1.47 0.77 0.32 0.17 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4331 0.4297 0.43 0.3857 0.3407 0.3092 0.365 -0.17%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.43 0.50 0.65 0.81 0.95 0.95 0.00 -
P/RPS 1.49 3.16 6.75 1.31 1.82 2.30 0.00 -100.00%
P/EPS 32.33 55.56 433.33 16.77 33.33 72.52 0.00 -100.00%
EY 3.09 1.80 0.23 5.96 3.00 1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.53 0.64 0.75 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 31/03/00 03/01/00 -
Price 0.44 0.40 0.46 0.65 0.81 1.16 0.88 -
P/RPS 1.52 2.53 4.77 1.05 1.55 2.81 4.40 1.08%
P/EPS 33.08 44.44 306.67 13.46 28.42 88.55 108.64 1.21%
EY 3.02 2.25 0.33 7.43 3.52 1.13 0.92 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.37 0.51 0.64 0.92 0.51 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment