[ECOFIRS] QoQ Cumulative Quarter Result on 31-Oct-2000 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -96.41%
YoY- -69.4%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 202,588 118,792 64,699 40,786 227,500 170,575 122,696 39.74%
PBT 35,046 14,350 9,504 4,560 28,792 18,300 10,338 125.83%
Tax -16,968 -8,893 -5,822 -3,925 -11,084 -8,982 -6,446 90.75%
NP 18,078 5,457 3,682 635 17,708 9,318 3,892 178.64%
-
NP to SH 18,078 5,457 3,682 635 17,708 9,318 3,892 178.64%
-
Tax Rate 48.42% 61.97% 61.26% 86.07% 38.50% 49.08% 62.35% -
Total Cost 184,510 113,335 61,017 40,151 209,792 161,257 118,804 34.14%
-
Net Worth 534,351 523,092 519,080 519,387 465,870 411,495 373,513 26.99%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 534,351 523,092 519,080 519,387 465,870 411,495 373,513 26.99%
NOSH 411,799 410,300 409,111 423,333 366,625 326,947 297,099 24.33%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 8.92% 4.59% 5.69% 1.56% 7.78% 5.46% 3.17% -
ROE 3.38% 1.04% 0.71% 0.12% 3.80% 2.26% 1.04% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 49.20 28.95 15.81 9.63 62.05 52.17 41.30 12.38%
EPS 4.39 1.33 0.90 0.15 4.83 2.85 1.31 124.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2976 1.2749 1.2688 1.2269 1.2707 1.2586 1.2572 2.13%
Adjusted Per Share Value based on latest NOSH - 423,333
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 16.77 9.83 5.36 3.38 18.83 14.12 10.16 39.70%
EPS 1.50 0.45 0.30 0.05 1.47 0.77 0.32 180.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4424 0.4331 0.4297 0.43 0.3857 0.3407 0.3092 27.00%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.54 0.43 0.50 0.65 0.81 0.95 0.95 -
P/RPS 1.10 1.49 3.16 6.75 1.31 1.82 2.30 -38.87%
P/EPS 12.30 32.33 55.56 433.33 16.77 33.33 72.52 -69.39%
EY 8.13 3.09 1.80 0.23 5.96 3.00 1.38 226.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.39 0.53 0.64 0.75 0.76 -32.68%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 31/03/00 -
Price 0.38 0.44 0.40 0.46 0.65 0.81 1.16 -
P/RPS 0.77 1.52 2.53 4.77 1.05 1.55 2.81 -57.84%
P/EPS 8.66 33.08 44.44 306.67 13.46 28.42 88.55 -78.80%
EY 11.55 3.02 2.25 0.33 7.43 3.52 1.13 371.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.32 0.37 0.51 0.64 0.92 -53.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment