[ECOFIRS] YoY Annual (Unaudited) Result on 31-Jul-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
YoY- -21.27%
View:
Show?
Annual (Unaudited) Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 286,000 215,317 202,588 227,500 191,550 -0.41%
PBT 41,572 26,212 35,046 28,792 24,580 -0.54%
Tax -23,941 -16,125 -16,968 -11,084 -2,087 -2.50%
NP 17,631 10,087 18,078 17,708 22,493 0.25%
-
NP to SH 17,631 10,087 18,078 17,708 22,493 0.25%
-
Tax Rate 57.59% 61.52% 48.42% 38.50% 8.49% -
Total Cost 268,369 205,230 184,510 209,792 169,057 -0.47%
-
Net Worth 537,521 511,936 534,351 465,870 402,034 -0.30%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 537,521 511,936 534,351 465,870 402,034 -0.30%
NOSH 447,487 416,818 411,799 366,625 246,904 -0.61%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.16% 4.68% 8.92% 7.78% 11.74% -
ROE 3.28% 1.97% 3.38% 3.80% 5.59% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 63.91 51.66 49.20 62.05 77.58 0.20%
EPS 3.94 2.42 4.39 4.83 9.11 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2012 1.2282 1.2976 1.2707 1.6283 0.31%
Adjusted Per Share Value based on latest NOSH - 390,232
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 23.68 17.83 16.77 18.83 15.86 -0.41%
EPS 1.46 0.84 1.50 1.47 1.86 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.445 0.4238 0.4424 0.3857 0.3328 -0.30%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.49 0.50 0.54 0.81 0.00 -
P/RPS 0.77 0.97 1.10 1.31 0.00 -100.00%
P/EPS 12.44 20.66 12.30 16.77 0.00 -100.00%
EY 8.04 4.84 8.13 5.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.42 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/03 27/09/02 26/09/01 31/10/00 30/09/99 -
Price 0.49 0.41 0.38 0.65 0.00 -
P/RPS 0.77 0.79 0.77 1.05 0.00 -100.00%
P/EPS 12.44 16.94 8.66 13.46 0.00 -100.00%
EY 8.04 5.90 11.55 7.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.29 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment