[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2019 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 53.57%
YoY- -46.72%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 125,696 82,395 33,911 221,088 159,495 102,004 44,718 99.29%
PBT 20,784 11,939 2,637 33,062 19,251 11,268 6,065 127.47%
Tax -5,806 -2,322 -1,139 -8,868 -3,798 -2,521 -1,377 161.22%
NP 14,978 9,617 1,498 24,194 15,453 8,747 4,688 117.07%
-
NP to SH 14,988 9,623 1,501 23,759 15,471 8,758 4,694 116.99%
-
Tax Rate 27.93% 19.45% 43.19% 26.82% 19.73% 22.37% 22.70% -
Total Cost 110,718 72,778 32,413 196,894 144,042 93,257 40,030 97.16%
-
Net Worth 347,596 342,408 332,679 330,950 327,551 320,702 316,606 6.42%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 347,596 342,408 332,679 330,950 327,551 320,702 316,606 6.42%
NOSH 808,605 808,605 804,690 803,162 803,162 803,162 803,162 0.45%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 11.92% 11.67% 4.42% 10.94% 9.69% 8.58% 10.48% -
ROE 4.31% 2.81% 0.45% 7.18% 4.72% 2.73% 1.48% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 15.75 10.32 4.28 27.78 19.86 12.70 5.57 100.08%
EPS 1.88 1.21 0.19 2.97 1.93 1.09 0.58 119.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.429 0.4194 0.4158 0.4079 0.3993 0.3942 6.87%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 10.41 6.82 2.81 18.30 13.20 8.44 3.70 99.42%
EPS 1.24 0.80 0.12 1.97 1.28 0.73 0.39 116.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2835 0.2754 0.274 0.2712 0.2655 0.2621 6.44%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.385 0.355 0.325 0.305 0.295 0.295 0.305 -
P/RPS 2.44 3.44 7.60 1.10 1.49 2.32 5.48 -41.71%
P/EPS 20.50 29.44 171.75 10.22 15.31 27.05 52.19 -46.39%
EY 4.88 3.40 0.58 9.79 6.53 3.70 1.92 86.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.77 0.73 0.72 0.74 0.77 9.31%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 -
Price 0.34 0.355 0.35 0.30 0.30 0.295 0.30 -
P/RPS 2.16 3.44 8.19 1.08 1.51 2.32 5.39 -45.67%
P/EPS 18.11 29.44 184.96 10.05 15.57 27.05 51.33 -50.10%
EY 5.52 3.40 0.54 9.95 6.42 3.70 1.95 100.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.83 0.72 0.74 0.74 0.76 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment