[ECOFIRS] QoQ TTM Result on 31-May-2019 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -2.9%
YoY- -46.72%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 187,289 201,479 210,281 221,088 220,207 198,017 181,165 2.24%
PBT 34,595 33,733 29,634 33,062 29,458 28,328 51,555 -23.37%
Tax -10,876 -8,669 -8,630 -8,868 -5,012 -6,138 -5,927 49.93%
NP 23,719 25,064 21,004 24,194 24,446 22,190 45,628 -35.37%
-
NP to SH 23,276 24,624 20,566 23,759 24,469 22,235 45,689 -36.23%
-
Tax Rate 31.44% 25.70% 29.12% 26.82% 17.01% 21.67% 11.50% -
Total Cost 163,570 176,415 189,277 196,894 195,761 175,827 135,537 13.36%
-
Net Worth 347,596 342,408 332,679 330,950 327,551 320,702 316,606 6.42%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 347,596 342,408 332,679 330,950 327,551 320,702 316,606 6.42%
NOSH 808,605 808,605 804,690 803,162 803,162 803,162 803,162 0.45%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 12.66% 12.44% 9.99% 10.94% 11.10% 11.21% 25.19% -
ROE 6.70% 7.19% 6.18% 7.18% 7.47% 6.93% 14.43% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 23.47 25.24 26.51 27.78 27.42 24.65 22.56 2.67%
EPS 2.92 3.09 2.59 2.99 3.05 2.77 5.69 -35.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.429 0.4194 0.4158 0.4079 0.3993 0.3942 6.87%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 15.51 16.68 17.41 18.30 18.23 16.39 15.00 2.25%
EPS 1.93 2.04 1.70 1.97 2.03 1.84 3.78 -36.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2835 0.2754 0.274 0.2712 0.2655 0.2621 6.44%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.385 0.355 0.325 0.305 0.295 0.295 0.305 -
P/RPS 1.64 1.41 1.23 1.10 1.08 1.20 1.35 13.86%
P/EPS 13.20 11.51 12.54 10.22 9.68 10.66 5.36 82.46%
EY 7.57 8.69 7.98 9.79 10.33 9.38 18.65 -45.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.77 0.73 0.72 0.74 0.77 9.31%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 -
Price 0.34 0.355 0.35 0.30 0.305 0.295 0.30 -
P/RPS 1.45 1.41 1.32 1.08 1.11 1.20 1.33 5.93%
P/EPS 11.66 11.51 13.50 10.05 10.01 10.66 5.27 69.87%
EY 8.58 8.69 7.41 9.95 9.99 9.38 18.96 -41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.83 0.72 0.75 0.74 0.76 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment