[ECOFIRS] YoY Quarter Result on 28-Feb-2019 [#3]

Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 65.18%
YoY- 49.88%
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 9,795 4,510 43,301 57,491 35,301 32,053 30,463 -17.22%
PBT -2,014 -3,546 8,845 7,983 6,853 4,077 3,444 -
Tax -8 -786 -3,484 -1,277 -2,403 -2,827 -1,966 -60.02%
NP -2,022 -4,332 5,361 6,706 4,450 1,250 1,478 -
-
NP to SH -1,585 -4,328 5,365 6,713 4,479 1,290 1,511 -
-
Tax Rate - - 39.39% 16.00% 35.06% 69.34% 57.08% -
Total Cost 11,817 8,842 37,940 50,785 30,851 30,803 28,985 -13.88%
-
Net Worth 458,694 355,127 347,596 327,551 290,985 247,133 218,015 13.19%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 458,694 355,127 347,596 327,551 290,985 247,133 218,015 13.19%
NOSH 1,176,125 836,299 808,605 803,162 803,162 803,162 719,523 8.53%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -20.64% -96.05% 12.38% 11.66% 12.61% 3.90% 4.85% -
ROE -0.35% -1.22% 1.54% 2.05% 1.54% 0.52% 0.69% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 0.88 0.55 5.43 7.16 4.40 3.99 4.23 -23.01%
EPS -0.14 -0.52 0.67 0.84 0.56 0.16 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4132 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 5.30%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 0.81 0.37 3.58 4.76 2.92 2.65 2.52 -17.22%
EPS -0.13 -0.36 0.44 0.56 0.37 0.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3797 0.294 0.2878 0.2712 0.2409 0.2046 0.1805 13.18%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.47 0.36 0.385 0.295 0.30 0.265 0.23 -
P/RPS 53.27 65.44 7.10 4.12 6.83 6.64 5.43 46.28%
P/EPS -329.18 -68.19 57.28 35.29 53.80 164.99 109.52 -
EY -0.30 -1.47 1.75 2.83 1.86 0.61 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.83 0.88 0.72 0.83 0.86 0.76 6.98%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 -
Price 0.39 0.40 0.34 0.30 0.30 0.31 0.26 -
P/RPS 44.20 72.71 6.27 4.19 6.83 7.77 6.14 38.93%
P/EPS -273.15 -75.76 50.58 35.89 53.80 193.01 123.81 -
EY -0.37 -1.32 1.98 2.79 1.86 0.52 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 0.78 0.74 0.83 1.01 0.86 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment