[WCEHB] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 86.63%
YoY- -2615.37%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 58,524 17,395 10,686 5,123 38,787 26,718 16,390 133.07%
PBT -24,860 -20,430 -20,776 -15,031 -111,710 -113,709 -114,186 -63.70%
Tax 92 -362 -117 0 -382 -464 -246 -
NP -24,768 -20,792 -20,893 -15,031 -112,092 -114,173 -114,432 -63.85%
-
NP to SH 24,868 -20,274 -20,748 -14,891 -111,378 -114,098 -114,634 -
-
Tax Rate - - - - - - - -
Total Cost 83,292 38,187 31,579 20,154 150,879 140,891 130,822 -25.93%
-
Net Worth 119,988 123,058 121,187 127,038 142,782 121,199 120,318 -0.18%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 119,988 123,058 121,187 127,038 142,782 121,199 120,318 -0.18%
NOSH 478,230 471,488 471,545 465,343 470,917 473,435 473,694 0.63%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -42.32% -119.53% -195.52% -293.40% -288.99% -427.33% -698.18% -
ROE 20.73% -16.48% -17.12% -11.72% -78.01% -94.14% -95.28% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 12.24 3.69 2.27 1.10 8.24 5.64 3.46 131.63%
EPS -5.20 -4.30 -4.40 -3.20 -23.50 -24.10 -24.20 -64.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.261 0.257 0.273 0.3032 0.256 0.254 -0.81%
Adjusted Per Share Value based on latest NOSH - 465,343
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 1.77 0.53 0.32 0.16 1.18 0.81 0.50 131.74%
EPS 0.75 -0.61 -0.63 -0.45 -3.37 -3.46 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0373 0.0367 0.0385 0.0433 0.0367 0.0365 -0.18%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.47 0.76 1.02 0.81 0.56 0.38 0.31 -
P/RPS 3.84 20.60 45.01 73.58 6.80 6.73 8.96 -43.06%
P/EPS 9.04 -17.67 -23.18 -25.31 -2.37 -1.58 -1.28 -
EY 11.06 -5.66 -4.31 -3.95 -42.23 -63.42 -78.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.91 3.97 2.97 1.85 1.48 1.22 32.83%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 29/12/06 27/09/06 -
Price 0.41 0.60 0.79 1.00 0.88 0.42 0.28 -
P/RPS 3.35 16.26 34.86 90.83 10.68 7.44 8.09 -44.35%
P/EPS 7.88 -13.95 -17.95 -31.25 -3.72 -1.74 -1.16 -
EY 12.68 -7.17 -5.57 -3.20 -26.88 -57.38 -86.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.30 3.07 3.66 2.90 1.64 1.10 29.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment