[WCEHB] YoY TTM Result on 30-Apr-2007 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -13.99%
YoY- 57.05%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 49,341 39,043 68,160 34,010 64,799 185,841 95,110 -10.35%
PBT -38,040 7,996 -6,998 -128,308 -294,108 20,536 38,368 -
Tax -367 -28 180 593 -1,790 -14,175 -9,701 -42.04%
NP -38,407 7,968 -6,818 -127,715 -295,898 6,361 28,667 -
-
NP to SH -37,935 8,654 -7,095 -126,959 -295,569 6,361 28,667 -
-
Tax Rate - 0.35% - - - 69.03% 25.28% -
Total Cost 87,748 31,075 74,978 161,725 360,697 179,480 66,443 4.74%
-
Net Worth 86,399 62,925 118,444 127,038 272,320 496,207 484,258 -24.95%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - 3,556 -
Div Payout % - - - - - - 12.41% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 86,399 62,925 118,444 127,038 272,320 496,207 484,258 -24.95%
NOSH 484,571 249,999 472,833 465,343 591,999 477,122 465,633 0.66%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -77.84% 20.41% -10.00% -375.52% -456.64% 3.42% 30.14% -
ROE -43.91% 13.75% -5.99% -99.94% -108.54% 1.28% 5.92% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 10.18 15.62 14.42 7.31 10.95 38.95 20.43 -10.95%
EPS -7.83 3.46 -1.50 -27.28 -49.93 1.33 6.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
NAPS 0.1783 0.2517 0.2505 0.273 0.46 1.04 1.04 -25.45%
Adjusted Per Share Value based on latest NOSH - 465,343
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 1.50 1.18 2.07 1.03 1.96 5.63 2.88 -10.29%
EPS -1.15 0.26 -0.21 -3.85 -8.96 0.19 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.0262 0.0191 0.0359 0.0385 0.0825 0.1504 0.1467 -24.94%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.44 0.32 0.58 0.81 0.38 0.45 0.87 -
P/RPS 4.32 2.05 4.02 11.08 3.47 1.16 4.26 0.23%
P/EPS -5.62 9.24 -38.65 -2.97 -0.76 33.75 14.13 -
EY -17.79 10.82 -2.59 -33.68 -131.39 2.96 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 2.47 1.27 2.32 2.97 0.83 0.43 0.84 19.68%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/10 19/06/09 27/06/08 27/06/07 03/08/06 30/06/05 - -
Price 0.98 0.35 0.28 1.00 0.32 0.41 0.00 -
P/RPS 9.62 2.24 1.94 13.68 2.92 1.05 0.00 -
P/EPS -12.52 10.11 -18.66 -3.67 -0.64 30.75 0.00 -
EY -7.99 9.89 -5.36 -27.28 -156.02 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 1.39 1.12 3.66 0.70 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment