[WCEHB] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -13.99%
YoY- 57.05%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 58,524 29,464 33,083 34,010 38,787 42,253 51,845 8.38%
PBT -24,903 -18,431 -18,300 -128,308 -111,710 -302,046 -372,430 -83.44%
Tax 180 -280 -253 593 -382 -1,167 -649 -
NP -24,723 -18,711 -18,553 -127,715 -112,092 -303,213 -373,079 -83.54%
-
NP to SH -24,823 -17,554 -17,492 -126,959 -111,378 -303,009 -373,048 -83.49%
-
Tax Rate - - - - - - - -
Total Cost 83,247 48,175 51,636 161,725 150,879 345,466 424,924 -66.16%
-
Net Worth 115,263 123,714 125,437 127,038 159,510 137,216 120,544 -2.93%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 115,263 123,714 125,437 127,038 159,510 137,216 120,544 -2.93%
NOSH 459,400 473,999 488,083 465,343 526,090 535,999 474,584 -2.13%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -42.24% -63.50% -56.08% -375.52% -288.99% -717.61% -719.60% -
ROE -21.54% -14.19% -13.94% -99.94% -69.82% -220.83% -309.47% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 12.74 6.22 6.78 7.31 7.37 7.88 10.92 10.79%
EPS -5.40 -3.70 -3.58 -27.28 -21.17 -56.53 -78.61 -83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.261 0.257 0.273 0.3032 0.256 0.254 -0.81%
Adjusted Per Share Value based on latest NOSH - 465,343
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 1.77 0.89 1.00 1.03 1.18 1.28 1.57 8.29%
EPS -0.75 -0.53 -0.53 -3.85 -3.37 -9.18 -11.30 -83.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0375 0.038 0.0385 0.0483 0.0416 0.0365 -2.93%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.47 0.76 1.02 0.81 0.56 0.38 0.31 -
P/RPS 3.69 12.23 15.05 11.08 7.60 4.82 2.84 19.01%
P/EPS -8.70 -20.52 -28.46 -2.97 -2.65 -0.67 -0.39 687.97%
EY -11.50 -4.87 -3.51 -33.68 -37.81 -148.77 -253.57 -87.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.91 3.97 2.97 1.85 1.48 1.22 32.83%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 29/12/06 27/09/06 -
Price 0.41 0.60 0.79 1.00 0.88 0.42 0.28 -
P/RPS 3.22 9.65 11.66 13.68 11.94 5.33 2.56 16.47%
P/EPS -7.59 -16.20 -22.04 -3.67 -4.16 -0.74 -0.36 658.95%
EY -13.18 -6.17 -4.54 -27.28 -24.06 -134.60 -280.73 -86.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.30 3.07 3.66 2.90 1.64 1.10 29.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment