[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -69.64%
YoY- -13.78%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 636,444 459,473 283,087 131,503 596,949 421,967 271,248 76.66%
PBT 76,776 71,304 40,645 15,745 62,726 48,225 32,227 78.47%
Tax -30,491 -27,861 -15,870 -6,434 -32,053 -21,678 -14,440 64.66%
NP 46,285 43,443 24,775 9,311 30,673 26,547 17,787 89.29%
-
NP to SH 46,285 43,443 24,775 9,311 30,673 26,547 17,787 89.29%
-
Tax Rate 39.71% 39.07% 39.05% 40.86% 51.10% 44.95% 44.81% -
Total Cost 590,159 416,030 258,312 122,192 566,276 395,420 253,461 75.76%
-
Net Worth 636,851 632,381 610,781 587,789 548,075 553,875 500,820 17.39%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 636,851 632,381 610,781 587,789 548,075 553,875 500,820 17.39%
NOSH 266,465 265,706 264,407 260,083 240,384 243,998 224,583 12.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.27% 9.45% 8.75% 7.08% 5.14% 6.29% 6.56% -
ROE 7.27% 6.87% 4.06% 1.58% 5.60% 4.79% 3.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 238.85 172.93 107.06 50.56 248.33 172.94 120.78 57.61%
EPS 17.37 16.35 9.37 3.58 12.76 10.88 7.92 68.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.38 2.31 2.26 2.28 2.27 2.23 4.73%
Adjusted Per Share Value based on latest NOSH - 260,083
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.30 15.38 9.48 4.40 19.98 14.12 9.08 76.63%
EPS 1.55 1.45 0.83 0.31 1.03 0.89 0.60 88.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.2117 0.2044 0.1967 0.1834 0.1854 0.1676 17.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment