[WCEHB] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -4.85%
YoY- 4.76%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 308,197 328,799 679,971 601,337 597,616 0 -100.00%
PBT 18,785 28,352 75,064 58,824 64,121 0 -100.00%
Tax -4,445 -9,395 -29,697 -29,639 -36,262 0 -100.00%
NP 14,340 18,957 45,367 29,185 27,859 0 -100.00%
-
NP to SH 14,340 18,957 45,367 29,185 27,859 0 -100.00%
-
Tax Rate 23.66% 33.14% 39.56% 50.39% 56.55% - -
Total Cost 293,857 309,842 634,604 572,152 569,757 0 -100.00%
-
Net Worth 687,684 0 646,304 587,789 522,461 0 -100.00%
Dividend
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 687,684 0 646,304 587,789 522,461 0 -100.00%
NOSH 268,626 268,442 268,176 260,083 218,603 0 -100.00%
Ratio Analysis
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.65% 5.77% 6.67% 4.85% 4.66% 0.00% -
ROE 2.09% 0.00% 7.02% 4.97% 5.33% 0.00% -
Per Share
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 114.73 122.48 253.55 231.21 273.38 0.00 -100.00%
EPS 5.34 7.06 16.92 11.22 12.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 0.00 2.41 2.26 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 260,083
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.32 11.01 22.76 20.13 20.00 0.00 -100.00%
EPS 0.48 0.63 1.52 0.98 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2302 0.00 0.2163 0.1967 0.1749 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/04/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - 22/08/02 30/08/01 01/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment