[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -5.74%
YoY- 49.6%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 693,280 611,742 383,193 759,644 493,071 369,775 180,346 144.79%
PBT -32,061 -513 11,071 22,996 23,076 12,417 10,180 -
Tax -1,833 -1,613 -1,095 -1,261 -1,363 -1,041 -558 120.50%
NP -33,894 -2,126 9,976 21,735 21,713 11,376 9,622 -
-
NP to SH -22,928 725 9,226 20,467 21,713 10,710 9,267 -
-
Tax Rate - - 9.89% 5.48% 5.91% 8.38% 5.48% -
Total Cost 727,174 613,868 373,217 737,909 471,358 358,399 170,724 162.06%
-
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 991,993 701,012 709,435 700,210 700,110 711,140 709,736 24.93%
NOSH 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 12.40%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.89% -0.35% 2.60% 2.86% 4.40% 3.08% 5.34% -
ROE -2.31% 0.10% 1.30% 2.92% 3.10% 1.51% 1.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 67.76 61.01 38.21 75.76 49.17 36.88 17.99 141.49%
EPS -2.24 0.07 0.92 2.04 2.08 1.07 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 23.26%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.01 18.54 11.61 23.02 14.94 11.20 5.46 144.95%
EPS -0.69 0.02 0.28 0.62 0.66 0.32 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.2124 0.215 0.2122 0.2121 0.2155 0.2151 24.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.505 0.59 0.53 0.50 0.67 0.78 -
P/RPS 0.56 0.83 1.54 0.70 1.02 1.82 4.34 -74.36%
P/EPS -16.96 698.46 64.12 25.97 23.09 62.73 84.40 -
EY -5.90 0.14 1.56 3.85 4.33 1.59 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.72 0.83 0.76 0.72 0.94 1.10 -49.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 -
Price 0.33 0.44 0.55 0.51 0.56 0.635 0.80 -
P/RPS 0.49 0.72 1.44 0.67 1.14 1.72 4.45 -76.93%
P/EPS -14.73 608.56 59.78 24.99 25.86 59.45 86.56 -
EY -6.79 0.16 1.67 4.00 3.87 1.68 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.78 0.73 0.80 0.90 1.13 -54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment