[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 102.74%
YoY- -16.21%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 611,742 383,193 759,644 493,071 369,775 180,346 880,590 -21.54%
PBT -513 11,071 22,996 23,076 12,417 10,180 17,325 -
Tax -1,613 -1,095 -1,261 -1,363 -1,041 -558 -2,271 -20.37%
NP -2,126 9,976 21,735 21,713 11,376 9,622 15,054 -
-
NP to SH 725 9,226 20,467 21,713 10,710 9,267 13,681 -85.86%
-
Tax Rate - 9.89% 5.48% 5.91% 8.38% 5.48% 13.11% -
Total Cost 613,868 373,217 737,909 471,358 358,399 170,724 865,536 -20.45%
-
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.35% 2.60% 2.86% 4.40% 3.08% 5.34% 1.71% -
ROE 0.10% 1.30% 2.92% 3.10% 1.51% 1.31% 1.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.01 38.21 75.76 49.17 36.88 17.99 87.82 -21.54%
EPS 0.07 0.92 2.04 2.08 1.07 0.92 1.36 -86.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.16%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.48 12.83 25.43 16.50 12.38 6.04 29.47 -21.52%
EPS 0.02 0.31 0.69 0.73 0.36 0.31 0.46 -87.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2346 0.2375 0.2344 0.2343 0.238 0.2376 0.2341 0.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.59 0.53 0.50 0.67 0.78 0.985 -
P/RPS 0.83 1.54 0.70 1.02 1.82 4.34 1.12 -18.09%
P/EPS 698.46 64.12 25.97 23.09 62.73 84.40 72.19 353.42%
EY 0.14 1.56 3.85 4.33 1.59 1.18 1.39 -78.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.76 0.72 0.94 1.10 1.41 -36.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 -
Price 0.44 0.55 0.51 0.56 0.635 0.80 0.735 -
P/RPS 0.72 1.44 0.67 1.14 1.72 4.45 0.84 -9.75%
P/EPS 608.56 59.78 24.99 25.86 59.45 86.56 53.87 402.72%
EY 0.16 1.67 4.00 3.87 1.68 1.16 1.86 -80.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.73 0.80 0.90 1.13 1.05 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment