[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 256.43%
YoY- 184.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 524,221 346,549 116,042 506,770 375,706 225,870 105,214 190.86%
PBT -90,643 -62,169 -32,226 68,001 -81,938 -69,607 -20,959 164.73%
Tax -1,063 -713 -243 4,593 -781 -489 -245 165.30%
NP -91,706 -62,882 -32,469 72,594 -82,719 -70,096 -21,204 164.74%
-
NP to SH -72,977 -50,583 -26,411 97,270 -62,182 -55,417 -14,132 197.86%
-
Tax Rate - - - -6.75% - - - -
Total Cost 615,927 409,431 148,511 434,176 458,425 295,966 126,418 186.56%
-
Net Worth 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 2.55%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 2.55%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -17.49% -18.15% -27.98% 14.32% -22.02% -31.03% -20.15% -
ROE -7.05% -4.78% -2.44% 8.77% -6.55% -5.80% -1.42% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.55 11.60 3.88 16.96 12.58 7.56 3.52 190.99%
EPS -2.44 -1.69 -0.88 3.26 -2.08 -1.85 -0.47 198.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3467 0.3542 0.3623 0.3711 0.3178 0.32 0.3338 2.55%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.88 10.50 3.52 15.36 11.38 6.84 3.19 190.69%
EPS -2.21 -1.53 -0.80 2.95 -1.88 -1.68 -0.43 196.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3139 0.3207 0.328 0.3359 0.2877 0.2897 0.3022 2.55%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.02 0.775 0.60 0.38 0.305 0.23 0.245 -
P/RPS 5.81 6.68 15.45 2.24 2.43 3.04 6.96 -11.31%
P/EPS -41.76 -45.78 -67.87 11.67 -14.65 -12.40 -51.80 -13.34%
EY -2.39 -2.18 -1.47 8.57 -6.82 -8.06 -1.93 15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.19 1.66 1.02 0.96 0.72 0.73 152.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 23/08/22 -
Price 1.02 0.745 0.69 0.485 0.385 0.295 0.255 -
P/RPS 5.81 6.42 17.77 2.86 3.06 3.90 7.24 -13.60%
P/EPS -41.76 -44.00 -78.06 14.90 -18.50 -15.90 -53.91 -15.61%
EY -2.39 -2.27 -1.28 6.71 -5.41 -6.29 -1.85 18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.10 1.90 1.31 1.21 0.92 0.76 145.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment