[LIENHOE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -95.5%
YoY- -28.12%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 16,465 114,165 86,747 61,141 28,860 101,975 71,060 -62.30%
PBT -9,751 -52,948 -28,538 -17,294 -8,844 -27,735 -21,442 -40.89%
Tax 27 -785 83 57 27 -118 -1,273 -
NP -9,724 -53,733 -28,455 -17,237 -8,817 -27,853 -22,715 -43.22%
-
NP to SH -9,724 -53,733 -28,455 -17,237 -8,817 -27,853 -22,715 -43.22%
-
Tax Rate - - - - - - - -
Total Cost 26,189 167,898 115,202 78,378 37,677 129,828 93,775 -57.30%
-
Net Worth 193,787 172,597 182,209 194,219 203,003 211,691 208,422 -4.74%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 193,787 172,597 182,209 194,219 203,003 211,691 208,422 -4.74%
NOSH 346,049 308,209 303,681 303,468 302,989 302,415 302,061 9.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -59.06% -47.07% -32.80% -28.19% -30.55% -27.31% -31.97% -
ROE -5.02% -31.13% -15.62% -8.88% -4.34% -13.16% -10.90% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.76 37.04 28.57 20.15 9.53 33.72 23.53 -65.57%
EPS -2.81 -17.44 -9.37 -5.68 -2.91 -9.21 -7.52 -48.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.60 0.64 0.67 0.70 0.69 -13.00%
Adjusted Per Share Value based on latest NOSH - 302,877
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.96 34.42 26.15 18.43 8.70 30.74 21.42 -62.32%
EPS -2.93 -16.20 -8.58 -5.20 -2.66 -8.40 -6.85 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5842 0.5204 0.5493 0.5855 0.612 0.6382 0.6284 -4.75%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.30 0.31 0.25 0.28 0.19 0.20 0.24 -
P/RPS 6.31 0.84 0.88 1.39 1.99 0.59 1.02 237.36%
P/EPS -10.68 -1.78 -2.67 -4.93 -6.53 -2.17 -3.19 123.96%
EY -9.37 -56.24 -37.48 -20.29 -15.32 -46.05 -31.33 -55.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.42 0.44 0.28 0.29 0.35 33.55%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 27/02/07 24/11/06 18/08/06 26/05/06 24/02/06 23/11/05 -
Price 0.24 0.31 0.27 0.28 0.27 0.19 0.20 -
P/RPS 5.04 0.84 0.95 1.39 2.83 0.56 0.85 227.95%
P/EPS -8.54 -1.78 -2.88 -4.93 -9.28 -2.06 -2.66 117.78%
EY -11.71 -56.24 -34.70 -20.29 -10.78 -48.47 -37.60 -54.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.45 0.44 0.40 0.27 0.29 30.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment