[LIENHOE] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -88.84%
YoY- -92.92%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 59,723 40,604 16,465 114,165 86,747 61,141 28,860 62.31%
PBT -14,789 -17,592 -9,751 -52,948 -28,538 -17,294 -8,844 40.83%
Tax 82 55 27 -785 83 57 27 109.57%
NP -14,707 -17,537 -9,724 -53,733 -28,455 -17,237 -8,817 40.60%
-
NP to SH -14,707 -17,537 -9,724 -53,733 -28,455 -17,237 -8,817 40.60%
-
Tax Rate - - - - - - - -
Total Cost 74,430 58,141 26,189 167,898 115,202 78,378 37,677 57.37%
-
Net Worth 193,977 187,896 193,787 172,597 182,209 194,219 203,003 -2.98%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 193,977 187,896 193,787 172,597 182,209 194,219 203,003 -2.98%
NOSH 352,685 347,956 346,049 308,209 303,681 303,468 302,989 10.64%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -24.63% -43.19% -59.06% -47.07% -32.80% -28.19% -30.55% -
ROE -7.58% -9.33% -5.02% -31.13% -15.62% -8.88% -4.34% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.93 11.67 4.76 37.04 28.57 20.15 9.53 46.63%
EPS -4.17 -5.04 -2.81 -17.44 -9.37 -5.68 -2.91 27.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.56 0.56 0.60 0.64 0.67 -12.31%
Adjusted Per Share Value based on latest NOSH - 308,134
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 18.01 12.24 4.96 34.42 26.15 18.43 8.70 62.35%
EPS -4.43 -5.29 -2.93 -16.20 -8.58 -5.20 -2.66 40.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5665 0.5842 0.5204 0.5493 0.5855 0.612 -2.98%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.26 0.28 0.30 0.31 0.25 0.28 0.19 -
P/RPS 1.54 2.40 6.31 0.84 0.88 1.39 1.99 -15.69%
P/EPS -6.24 -5.56 -10.68 -1.78 -2.67 -4.93 -6.53 -2.98%
EY -16.04 -18.00 -9.37 -56.24 -37.48 -20.29 -15.32 3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.54 0.55 0.42 0.44 0.28 41.19%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 24/08/07 25/05/07 27/02/07 24/11/06 18/08/06 26/05/06 -
Price 0.28 0.28 0.24 0.31 0.27 0.28 0.27 -
P/RPS 1.65 2.40 5.04 0.84 0.95 1.39 2.83 -30.18%
P/EPS -6.71 -5.56 -8.54 -1.78 -2.88 -4.93 -9.28 -19.42%
EY -14.89 -18.00 -11.71 -56.24 -34.70 -20.29 -10.78 24.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.43 0.55 0.45 0.44 0.40 17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment