[LIONCOR] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -72.32%
YoY- -22.98%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 586,575 283,690 1,041,064 792,750 546,529 289,174 329,892 46.61%
PBT -23,649 -4,249 -330,744 -262,481 -148,073 -68,834 -267,733 -80.07%
Tax 1,037 -2,455 330,744 262,481 148,073 68,834 267,733 -97.50%
NP -22,612 -6,704 0 0 0 0 0 -
-
NP to SH -22,612 -6,704 -247,121 -200,104 -116,122 -56,959 -258,530 -80.20%
-
Tax Rate - - - - - - - -
Total Cost 609,187 290,394 1,041,064 792,750 546,529 289,174 329,892 50.34%
-
Net Worth -409,796 -398,221 -395,070 -349,326 -283,492 -248,761 -208,485 56.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 182 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -409,796 -398,221 -395,070 -349,326 -283,492 -248,761 -208,485 56.72%
NOSH 182,944 182,670 182,903 182,893 182,898 182,912 182,881 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -3.85% -2.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 320.63 155.30 569.19 433.45 298.82 158.09 180.39 46.57%
EPS -12.36 -3.67 -135.12 -109.41 -63.49 -31.14 -141.35 -80.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS -2.24 -2.18 -2.16 -1.91 -1.55 -1.36 -1.14 56.68%
Adjusted Per Share Value based on latest NOSH - 182,887
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.58 21.56 79.11 60.24 41.53 21.98 25.07 46.62%
EPS -1.72 -0.51 -18.78 -15.21 -8.82 -4.33 -19.65 -80.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS -0.3114 -0.3026 -0.3002 -0.2655 -0.2154 -0.189 -0.1584 56.73%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.41 0.54 0.49 1.16 1.57 2.40 -
P/RPS 0.13 0.26 0.09 0.11 0.39 0.99 1.33 -78.69%
P/EPS -3.48 -11.17 -0.40 -0.45 -1.83 -5.04 -1.70 61.01%
EY -28.74 -8.95 -250.20 -223.29 -54.73 -19.83 -58.90 -37.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 30/08/01 24/05/01 26/02/01 28/11/00 30/08/00 -
Price 0.49 0.53 0.62 0.73 1.23 1.65 2.10 -
P/RPS 0.15 0.34 0.11 0.17 0.41 1.04 1.16 -74.33%
P/EPS -3.96 -14.44 -0.46 -0.67 -1.94 -5.30 -1.49 91.52%
EY -25.22 -6.92 -217.92 -149.88 -51.62 -18.87 -67.32 -47.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment