[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -117.87%
YoY- -32.83%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,219 20,510 9,088 43,998 29,510 20,480 9,495 125.30%
PBT -8,368 -7,100 -3,483 -2,235 -3,343 -1,996 -2,402 129.28%
Tax 828 -105 0 -3,142 875 -801 -82 -
NP -7,540 -7,205 -3,483 -5,377 -2,468 -2,797 -2,484 109.21%
-
NP to SH -7,540 -7,205 -3,483 -5,377 -2,468 -2,797 -2,484 109.21%
-
Tax Rate - - - - - - - -
Total Cost 39,759 27,715 12,571 49,375 31,978 23,277 11,979 122.02%
-
Net Worth 160,333 160,936 164,560 167,758 163,296 163,364 163,535 -1.30%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 160,333 160,936 164,560 167,758 163,296 163,364 163,535 -1.30%
NOSH 61,904 61,898 61,865 61,903 61,854 61,880 61,945 -0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -23.40% -35.13% -38.33% -12.22% -8.36% -13.66% -26.16% -
ROE -4.70% -4.48% -2.12% -3.21% -1.51% -1.71% -1.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 52.05 33.13 14.69 71.07 47.71 33.10 15.33 125.39%
EPS -12.18 -11.64 -5.63 -8.68 -3.99 -4.52 -4.01 109.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.60 2.66 2.71 2.64 2.64 2.64 -1.26%
Adjusted Per Share Value based on latest NOSH - 61,964
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.32 2.75 1.22 5.89 3.95 2.74 1.27 125.67%
EPS -1.01 -0.97 -0.47 -0.72 -0.33 -0.37 -0.33 110.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2156 0.2204 0.2247 0.2187 0.2188 0.219 -1.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.17 1.48 1.55 1.50 1.40 1.16 1.08 -
P/RPS 2.25 4.47 10.55 2.11 2.93 3.50 7.05 -53.20%
P/EPS -9.61 -12.71 -27.53 -17.27 -35.09 -25.66 -26.93 -49.59%
EY -10.41 -7.86 -3.63 -5.79 -2.85 -3.90 -3.71 98.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.58 0.55 0.53 0.44 0.41 6.38%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 28/08/08 29/05/08 28/02/08 27/11/07 24/08/07 24/05/07 -
Price 1.05 1.30 1.50 1.50 1.55 1.30 1.10 -
P/RPS 2.02 3.92 10.21 2.11 3.25 3.93 7.18 -56.96%
P/EPS -8.62 -11.17 -26.64 -17.27 -38.85 -28.76 -27.43 -53.67%
EY -11.60 -8.95 -3.75 -5.79 -2.57 -3.48 -3.65 115.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.56 0.55 0.59 0.49 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment