[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 35.22%
YoY- -40.22%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 44,559 32,219 20,510 9,088 43,998 29,510 20,480 67.51%
PBT -13,108 -8,368 -7,100 -3,483 -2,235 -3,343 -1,996 248.69%
Tax 1,293 828 -105 0 -3,142 875 -801 -
NP -11,815 -7,540 -7,205 -3,483 -5,377 -2,468 -2,797 160.17%
-
NP to SH -11,815 -7,540 -7,205 -3,483 -5,377 -2,468 -2,797 160.17%
-
Tax Rate - - - - - - - -
Total Cost 56,374 39,759 27,715 12,571 49,375 31,978 23,277 79.86%
-
Net Worth 157,285 160,333 160,936 164,560 167,758 163,296 163,364 -2.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,285 160,333 160,936 164,560 167,758 163,296 163,364 -2.48%
NOSH 61,923 61,904 61,898 61,865 61,903 61,854 61,880 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -26.52% -23.40% -35.13% -38.33% -12.22% -8.36% -13.66% -
ROE -7.51% -4.70% -4.48% -2.12% -3.21% -1.51% -1.71% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.96 52.05 33.13 14.69 71.07 47.71 33.10 67.42%
EPS -19.08 -12.18 -11.64 -5.63 -8.68 -3.99 -4.52 160.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.59 2.60 2.66 2.71 2.64 2.64 -2.53%
Adjusted Per Share Value based on latest NOSH - 61,865
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.97 4.32 2.75 1.22 5.89 3.95 2.74 67.67%
EPS -1.58 -1.01 -0.97 -0.47 -0.72 -0.33 -0.37 162.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2107 0.2147 0.2156 0.2204 0.2247 0.2187 0.2188 -2.47%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.05 1.17 1.48 1.55 1.50 1.40 1.16 -
P/RPS 1.46 2.25 4.47 10.55 2.11 2.93 3.50 -44.02%
P/EPS -5.50 -9.61 -12.71 -27.53 -17.27 -35.09 -25.66 -64.01%
EY -18.17 -10.41 -7.86 -3.63 -5.79 -2.85 -3.90 177.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.57 0.58 0.55 0.53 0.44 -4.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 14/11/08 28/08/08 29/05/08 28/02/08 27/11/07 24/08/07 -
Price 1.00 1.05 1.30 1.50 1.50 1.55 1.30 -
P/RPS 1.39 2.02 3.92 10.21 2.11 3.25 3.93 -49.82%
P/EPS -5.24 -8.62 -11.17 -26.64 -17.27 -38.85 -28.76 -67.69%
EY -19.08 -11.60 -8.95 -3.75 -5.79 -2.57 -3.48 209.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.50 0.56 0.55 0.59 0.49 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment