[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 38.64%
YoY- -747.78%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 43,998 29,510 20,480 9,495 43,168 31,298 19,878 69.59%
PBT -2,235 -3,343 -1,996 -2,402 -2,648 -577 -719 112.55%
Tax -3,142 875 -801 -82 -1,400 -329 -189 548.04%
NP -5,377 -2,468 -2,797 -2,484 -4,048 -906 -908 226.25%
-
NP to SH -5,377 -2,468 -2,797 -2,484 -4,048 -906 -908 226.25%
-
Tax Rate - - - - - - - -
Total Cost 49,375 31,978 23,277 11,979 47,216 32,204 20,786 77.74%
-
Net Worth 167,758 163,296 163,364 163,535 165,936 169,409 168,628 -0.34%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 167,758 163,296 163,364 163,535 165,936 169,409 168,628 -0.34%
NOSH 61,903 61,854 61,880 61,945 61,916 62,054 61,768 0.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -12.22% -8.36% -13.66% -26.16% -9.38% -2.89% -4.57% -
ROE -3.21% -1.51% -1.71% -1.52% -2.44% -0.53% -0.54% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 71.07 47.71 33.10 15.33 69.72 50.44 32.18 69.34%
EPS -8.68 -3.99 -4.52 -4.01 -6.54 -1.46 -1.47 225.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.64 2.64 2.64 2.68 2.73 2.73 -0.48%
Adjusted Per Share Value based on latest NOSH - 61,945
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.91 3.96 2.75 1.28 5.80 4.20 2.67 69.59%
EPS -0.72 -0.33 -0.38 -0.33 -0.54 -0.12 -0.12 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.2193 0.2194 0.2196 0.2229 0.2275 0.2265 -0.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.50 1.40 1.16 1.08 1.18 0.74 0.74 -
P/RPS 2.11 2.93 3.50 7.05 1.69 1.47 2.30 -5.57%
P/EPS -17.27 -35.09 -25.66 -26.93 -18.05 -50.68 -50.34 -50.89%
EY -5.79 -2.85 -3.90 -3.71 -5.54 -1.97 -1.99 103.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.44 0.41 0.44 0.27 0.27 60.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 24/08/07 24/05/07 27/02/07 30/11/06 29/08/06 -
Price 1.50 1.55 1.30 1.10 0.94 1.00 0.70 -
P/RPS 2.11 3.25 3.93 7.18 1.35 1.98 2.18 -2.14%
P/EPS -17.27 -38.85 -28.76 -27.43 -14.38 -68.49 -47.62 -49.05%
EY -5.79 -2.57 -3.48 -3.65 -6.96 -1.46 -2.10 96.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.49 0.42 0.35 0.37 0.26 64.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment