[PGLOBE] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -86.98%
YoY- -8310.71%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 34,489 44,583 43,592 42,305 42,594 49,165 50,920 -6.28%
PBT -34,963 -12,045 -3,249 -4,259 121 -21,032 5,458 -
Tax 1,162 1,322 -3,024 -451 -177 -908 -112 -
NP -33,801 -10,723 -6,273 -4,710 -56 -21,940 5,346 -
-
NP to SH -33,801 -10,723 -6,273 -4,710 -56 -21,940 5,346 -
-
Tax Rate - - - - 146.28% - 2.05% -
Total Cost 68,290 55,306 49,865 47,015 42,650 71,105 45,574 6.96%
-
Net Worth 119,619 154,922 164,560 163,535 170,812 183,516 78,606 7.24%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 119,619 154,922 164,560 163,535 170,812 183,516 78,606 7.24%
NOSH 61,979 61,968 61,865 61,945 62,340 64,166 61,894 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -98.01% -24.05% -14.39% -11.13% -0.13% -44.63% 10.50% -
ROE -28.26% -6.92% -3.81% -2.88% -0.03% -11.96% 6.80% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 55.65 71.94 70.46 68.29 68.32 76.62 82.27 -6.30%
EPS -54.54 -17.30 -10.14 -7.60 -0.09 -34.19 8.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.50 2.66 2.64 2.74 2.86 1.27 7.22%
Adjusted Per Share Value based on latest NOSH - 61,945
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.63 5.99 5.85 5.68 5.72 6.60 6.84 -6.29%
EPS -4.54 -1.44 -0.84 -0.63 -0.01 -2.95 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.2081 0.221 0.2196 0.2294 0.2465 0.1056 7.24%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.89 0.95 1.55 1.08 0.74 0.82 1.06 -
P/RPS 1.60 1.32 2.20 1.58 1.08 1.07 1.29 3.65%
P/EPS -1.63 -5.49 -15.29 -14.20 -823.78 -2.40 12.27 -
EY -61.28 -18.21 -6.54 -7.04 -0.12 -41.70 8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.58 0.41 0.27 0.29 0.83 -9.36%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 13/05/09 29/05/08 24/05/07 18/05/06 31/05/05 28/05/04 -
Price 0.87 1.10 1.50 1.10 0.77 0.62 0.98 -
P/RPS 1.56 1.53 2.13 1.61 1.13 0.81 1.19 4.61%
P/EPS -1.60 -6.36 -14.79 -14.47 -857.18 -1.81 11.35 -
EY -62.69 -15.73 -6.76 -6.91 -0.12 -55.15 8.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.56 0.42 0.28 0.22 0.77 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment