[PANAMY] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 806,602 616,284 405,567 208,014 0 -100.00%
PBT 71,105 56,612 36,590 17,934 0 -100.00%
Tax -18,870 -15,315 -9,710 -5,021 0 -100.00%
NP 52,235 41,297 26,880 12,913 0 -100.00%
-
NP to SH 52,235 41,297 26,880 12,913 0 -100.00%
-
Tax Rate 26.54% 27.05% 26.54% 28.00% - -
Total Cost 754,367 574,987 378,687 195,101 0 -100.00%
-
Net Worth 458,816 458,895 447,283 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 458,816 458,895 447,283 0 0 -100.00%
NOSH 35,733 35,600 35,840 35,730 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 6.48% 6.70% 6.63% 6.21% 0.00% -
ROE 11.38% 9.00% 6.01% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 2,257.28 1,731.09 1,131.60 582.18 0.00 -100.00%
EPS 146.18 116.00 75.00 36.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.84 12.89 12.48 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,730
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 1,307.83 999.24 657.59 337.27 0.00 -100.00%
EPS 84.69 66.96 43.58 20.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4393 7.4405 7.2523 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 17.70 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.11 0.00 0.00 0.00 0.00 -100.00%
EY 8.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/05/00 25/02/00 25/11/99 - - -
Price 17.80 17.50 0.00 0.00 0.00 -
P/RPS 0.79 1.01 0.00 0.00 0.00 -100.00%
P/EPS 12.18 15.09 0.00 0.00 0.00 -100.00%
EY 8.21 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.36 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment