[PANAMY] YoY Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 198,913 222,728 210,717 0 -100.00%
PBT 14,116 19,434 20,022 0 -100.00%
Tax -3,952 -5,442 -5,605 0 -100.00%
NP 10,164 13,992 14,417 0 -100.00%
-
NP to SH 10,164 13,992 14,417 0 -100.00%
-
Tax Rate 28.00% 28.00% 27.99% - -
Total Cost 188,749 208,736 196,300 0 -100.00%
-
Net Worth 532,502 496,294 464,587 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 532,502 496,294 464,587 0 -100.00%
NOSH 35,738 35,730 36,042 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.11% 6.28% 6.84% 0.00% -
ROE 1.91% 2.82% 3.10% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 556.58 623.36 584.63 0.00 -100.00%
EPS 28.44 39.16 40.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 14.90 13.89 12.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 327.45 366.66 346.88 0.00 -100.00%
EPS 16.73 23.03 23.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 8.7661 8.17 7.6481 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 16.20 14.50 0.00 0.00 -
P/RPS 2.91 2.33 0.00 0.00 -100.00%
P/EPS 56.96 37.03 0.00 0.00 -100.00%
EY 1.76 2.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 27/02/01 25/02/00 - -
Price 15.50 14.00 17.50 0.00 -
P/RPS 2.78 2.25 2.99 0.00 -100.00%
P/EPS 54.50 35.75 43.75 0.00 -100.00%
EY 1.83 2.80 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.01 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment