[PANAMY] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 190,318 210,717 197,553 208,014 0 -100.00%
PBT 14,493 20,022 18,656 17,934 0 -100.00%
Tax -3,555 -5,605 -4,689 -5,021 0 -100.00%
NP 10,938 14,417 13,967 12,913 0 -100.00%
-
NP to SH 10,938 14,417 13,967 12,913 0 -100.00%
-
Tax Rate 24.53% 27.99% 25.13% 28.00% - -
Total Cost 179,380 196,300 183,586 195,101 0 -100.00%
-
Net Worth 458,817 464,587 446,943 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div 12,506 - 5,371 - - -100.00%
Div Payout % 114.34% - 38.46% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 458,817 464,587 446,943 0 0 -100.00%
NOSH 35,733 36,042 35,812 35,730 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 5.75% 6.84% 7.07% 6.21% 0.00% -
ROE 2.38% 3.10% 3.13% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 532.61 584.63 551.63 582.18 0.00 -100.00%
EPS 30.61 40.00 39.00 36.14 0.00 -100.00%
DPS 35.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 12.84 12.89 12.48 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,730
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 308.58 341.66 320.31 337.27 0.00 -100.00%
EPS 17.73 23.38 22.65 20.94 0.00 -100.00%
DPS 20.28 0.00 8.71 0.00 0.00 -100.00%
NAPS 7.4393 7.5328 7.2468 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 17.70 0.00 0.00 0.00 0.00 -
P/RPS 3.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 57.82 0.00 0.00 0.00 0.00 -100.00%
EY 1.73 0.00 0.00 0.00 0.00 -100.00%
DY 1.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/05/00 25/02/00 25/11/99 - - -
Price 17.80 17.50 0.00 0.00 0.00 -
P/RPS 3.34 2.99 0.00 0.00 0.00 -100.00%
P/EPS 58.15 43.75 0.00 0.00 0.00 -100.00%
EY 1.72 2.29 0.00 0.00 0.00 -100.00%
DY 1.97 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.39 1.36 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment