[MAS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,164,259 8,500,200 6,231,629 4,261,278 2,081,907 8,956,145 6,874,997 -53.82%
PBT -77,582 -846,492 -1,127,334 -772,504 -320,234 -386,636 -843,031 -79.70%
Tax 77,582 846,492 1,127,334 772,504 320,234 386,636 843,031 -79.70%
NP 0 0 0 0 0 0 0 -
-
NP to SH -80,796 -835,562 0 0 -320,690 -417,428 0 -
-
Tax Rate - - - - - - - -
Total Cost 2,164,259 8,500,200 6,231,629 4,261,278 2,081,907 8,956,145 6,874,997 -53.82%
-
Net Worth 1,424,905 1,524,663 639,121 823,927 361,912 1,647,837 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,424,905 1,524,663 639,121 823,927 361,912 1,647,837 0 -
NOSH 770,219 770,032 770,026 770,026 770,026 770,017 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.67% -54.80% 0.00% 0.00% -88.61% -25.33% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 280.99 1,103.88 809.28 553.39 270.37 1,163.11 0.00 -
EPS -10.49 -108.51 -144.53 -100.36 -41.65 -54.21 -111.25 -79.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.98 0.83 1.07 0.47 2.14 1.23 31.37%
Adjusted Per Share Value based on latest NOSH - 770,026
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.96 50.90 37.32 25.52 12.47 53.63 41.17 -53.82%
EPS -0.48 -5.00 -144.53 -100.36 -1.92 -2.50 -111.25 -97.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0913 0.0383 0.0493 0.0217 0.0987 1.23 -83.20%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.56 3.72 3.50 2.10 2.40 3.42 3.84 -
P/RPS 1.27 0.34 0.43 0.38 0.89 0.29 0.00 -
P/EPS -33.94 -3.43 -2.42 -2.09 -5.76 -6.31 -3.45 361.04%
EY -2.95 -29.17 -41.29 -47.79 -17.35 -15.85 -28.97 -78.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.88 4.22 1.96 5.11 1.60 3.12 -27.71%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/07/02 29/05/02 28/01/02 26/11/01 27/08/01 29/05/01 26/02/01 -
Price 3.86 4.18 3.26 2.11 3.62 2.52 3.84 -
P/RPS 1.37 0.38 0.40 0.38 1.34 0.22 0.00 -
P/EPS -36.80 -3.85 -2.26 -2.10 -8.69 -4.65 -3.45 386.67%
EY -2.72 -25.96 -44.33 -47.56 -11.50 -21.51 -28.97 -79.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.11 3.93 1.97 7.70 1.18 3.12 -23.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment