[MCEMENT] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -105.99%
YoY- 79.04%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,657,299 1,253,664 802,063 379,878 1,576,637 1,178,402 748,359 69.65%
PBT 74,562 49,835 36,662 -6,156 107,438 67,790 22,068 124.66%
Tax -9,761 -5,591 -4,219 6,156 -27,085 -18,938 -6,378 32.69%
NP 64,801 44,244 32,443 0 80,353 48,852 15,690 156.75%
-
NP to SH 64,801 44,244 32,443 -4,811 80,353 48,852 15,690 156.75%
-
Tax Rate 13.09% 11.22% 11.51% - 25.21% 27.94% 28.90% -
Total Cost 1,592,498 1,209,420 769,620 379,878 1,496,284 1,129,550 732,669 67.55%
-
Net Worth 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 -4.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 2,196,599 -4.36%
NOSH 2,892,901 2,891,764 2,949,363 2,405,499 2,869,750 2,873,646 3,138,000 -5.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.91% 3.53% 4.04% 0.00% 5.10% 4.15% 2.10% -
ROE 3.15% 2.12% 1.55% -0.29% 4.00% 2.39% 0.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.29 43.35 27.19 15.79 54.94 41.01 23.85 79.07%
EPS 2.24 1.53 1.10 -0.20 2.80 1.70 0.50 171.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.70 0.70 0.71 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 2,405,499
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 124.14 93.90 60.08 28.45 118.10 88.27 56.05 69.66%
EPS 4.85 3.31 2.43 -0.36 6.02 3.66 1.18 155.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5385 1.5595 1.5685 1.2613 1.5047 1.5282 1.6453 -4.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.28 2.97 3.33 3.43 3.50 3.80 4.17 -
P/RPS 5.73 6.85 12.25 21.72 6.37 9.27 17.49 -52.37%
P/EPS 146.43 194.12 302.73 -1,715.00 125.00 223.53 834.00 -68.54%
EY 0.68 0.52 0.33 -0.06 0.80 0.45 0.12 216.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 4.13 4.69 4.90 5.00 5.35 5.96 -15.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 -
Price 3.32 3.13 3.50 3.33 3.40 4.07 4.40 -
P/RPS 5.80 7.22 12.87 21.09 6.19 9.93 18.45 -53.66%
P/EPS 148.21 204.58 318.18 -1,665.00 121.43 239.41 880.00 -69.40%
EY 0.67 0.49 0.31 -0.06 0.82 0.42 0.11 232.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 4.35 4.93 4.76 4.86 5.73 6.29 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment