[MAGNUM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 40.72%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 427,776 218,022 949,064 711,062 460,287 0.07%
PBT 112,298 67,777 248,836 147,357 105,270 -0.06%
Tax -51,016 -26,220 -9,953 -6,682 -5,304 -2.25%
NP 61,282 41,557 238,883 140,675 99,966 0.49%
-
NP to SH 61,282 41,557 238,883 140,675 99,966 0.49%
-
Tax Rate 45.43% 38.69% 4.00% 4.53% 5.04% -
Total Cost 366,494 176,465 710,181 570,387 360,321 -0.01%
-
Net Worth 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
NOSH 785,666 784,094 780,016 781,527 780,984 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.33% 19.06% 25.17% 19.78% 21.72% -
ROE 5.31% 3.66% 21.88% 14.29% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 54.45 27.81 121.67 90.98 58.94 0.08%
EPS 7.80 5.30 30.60 18.00 12.80 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 782,865
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.76 15.17 66.04 49.48 32.03 0.07%
EPS 4.26 2.89 16.62 9.79 6.96 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8036 0.7911 0.7598 0.6852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment