[MAGNUM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -6.18%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 855,552 872,088 949,064 948,082 920,574 0.07%
PBT 224,596 271,108 248,836 196,476 210,540 -0.06%
Tax -102,032 -104,880 -9,953 -8,909 -10,608 -2.25%
NP 122,564 166,228 238,883 187,566 199,932 0.49%
-
NP to SH 122,564 166,228 238,883 187,566 199,932 0.49%
-
Tax Rate 45.43% 38.69% 4.00% 4.53% 5.04% -
Total Cost 732,988 705,860 710,181 760,516 720,642 -0.01%
-
Net Worth 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
NOSH 785,666 784,094 780,016 781,527 780,984 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.33% 19.06% 25.17% 19.78% 21.72% -
ROE 10.61% 14.62% 21.88% 19.05% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.90 111.22 121.67 121.31 117.87 0.07%
EPS 15.60 21.20 30.60 24.00 25.60 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 782,865
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 59.53 60.68 66.04 65.97 64.05 0.07%
EPS 8.53 11.57 16.62 13.05 13.91 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8036 0.7911 0.7598 0.6852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment