[MAGNUM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 209,754 218,022 238,002 250,775 0 -100.00%
PBT 44,521 67,777 101,479 42,087 0 -100.00%
Tax -24,796 -26,220 -3,271 -1,378 0 -100.00%
NP 19,725 41,557 98,208 40,709 0 -100.00%
-
NP to SH 19,725 41,557 98,208 40,709 0 -100.00%
-
Tax Rate 55.70% 38.69% 3.22% 3.27% - -
Total Cost 190,029 176,465 139,794 210,066 0 -100.00%
-
Net Worth 1,159,830 1,136,936 1,097,666 986,410 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,159,830 1,136,936 1,097,666 986,410 0 -100.00%
NOSH 789,000 784,094 784,047 782,865 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.40% 19.06% 41.26% 16.23% 0.00% -
ROE 1.70% 3.66% 8.95% 4.13% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.58 27.81 30.36 32.03 0.00 -100.00%
EPS 2.50 5.30 12.60 5.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 782,865
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.59 15.17 16.56 17.45 0.00 -100.00%
EPS 1.37 2.89 6.83 2.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.807 0.7911 0.7638 0.6864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment