[MAGNUM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -169.38%
YoY- -104.47%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 120,664 82,267 51,233 25,368 548,580 517,468 427,776 -56.89%
PBT -129,891 38,691 32,147 10,258 81,216 84,120 112,298 -
Tax 129,891 -25,611 -22,884 -10,258 -81,216 -67,979 -51,016 -
NP 0 13,080 9,263 0 0 16,141 61,282 -
-
NP to SH -158,139 13,080 9,263 -1,856 -689 16,141 61,282 -
-
Tax Rate - 66.19% 71.19% 100.00% 100.00% 80.81% 45.43% -
Total Cost 120,664 69,187 41,970 25,368 548,580 501,327 366,494 -52.22%
-
Net Worth 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 -17.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 -17.72%
NOSH 782,866 769,411 771,916 927,999 733,249 768,619 785,666 -0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 15.90% 18.08% 0.00% 0.00% 3.12% 14.33% -
ROE -18.36% 1.30% 0.83% -0.14% -0.07% 1.47% 5.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.41 10.69 6.64 2.73 74.81 67.32 54.45 -56.79%
EPS -20.20 1.70 1.20 -0.20 -0.10 2.10 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.31 1.44 1.43 1.43 1.43 1.47 -17.53%
Adjusted Per Share Value based on latest NOSH - 927,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.40 5.72 3.56 1.77 38.17 36.01 29.76 -56.87%
EPS -11.00 0.91 0.64 -0.13 -0.05 1.12 4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.7013 0.7734 0.9234 0.7296 0.7648 0.8036 -17.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment