[MAGNUM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -104.27%
YoY- -100.29%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 82,267 51,233 25,368 548,580 517,468 427,776 218,022 -47.75%
PBT 38,691 32,147 10,258 81,216 84,120 112,298 67,777 -31.16%
Tax -25,611 -22,884 -10,258 -81,216 -67,979 -51,016 -26,220 -1.55%
NP 13,080 9,263 0 0 16,141 61,282 41,557 -53.69%
-
NP to SH 13,080 9,263 -1,856 -689 16,141 61,282 41,557 -53.69%
-
Tax Rate 66.19% 71.19% 100.00% 100.00% 80.81% 45.43% 38.69% -
Total Cost 69,187 41,970 25,368 548,580 501,327 366,494 176,465 -46.40%
-
Net Worth 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 -7.70%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 1,154,929 1,136,936 -7.70%
NOSH 769,411 771,916 927,999 733,249 768,619 785,666 784,094 -1.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.90% 18.08% 0.00% 0.00% 3.12% 14.33% 19.06% -
ROE 1.30% 0.83% -0.14% -0.07% 1.47% 5.31% 3.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.69 6.64 2.73 74.81 67.32 54.45 27.81 -47.10%
EPS 1.70 1.20 -0.20 -0.10 2.10 7.80 5.30 -53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.44 1.43 1.43 1.43 1.47 1.45 -6.53%
Adjusted Per Share Value based on latest NOSH - 794,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.72 3.56 1.77 38.17 36.01 29.76 15.17 -47.77%
EPS 0.91 0.64 -0.13 -0.05 1.12 4.26 2.89 -53.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7013 0.7734 0.9234 0.7296 0.7648 0.8036 0.7911 -7.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 29/08/00 27/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment