[MAGNUM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 599.08%
YoY- -84.88%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 33,259 120,664 82,267 51,233 25,368 548,580 517,468 -83.98%
PBT 21,800 -129,891 38,691 32,147 10,258 81,216 84,120 -59.38%
Tax -10,975 129,891 -25,611 -22,884 -10,258 -81,216 -67,979 -70.38%
NP 10,825 0 13,080 9,263 0 0 16,141 -23.40%
-
NP to SH 10,825 -158,139 13,080 9,263 -1,856 -689 16,141 -23.40%
-
Tax Rate 50.34% - 66.19% 71.19% 100.00% 100.00% 80.81% -
Total Cost 22,434 120,664 69,187 41,970 25,368 548,580 501,327 -87.41%
-
Net Worth 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 25.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,542,562 861,152 1,007,929 1,111,559 1,327,039 1,048,547 1,099,125 25.37%
NOSH 902,083 782,866 769,411 771,916 927,999 733,249 768,619 11.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 32.55% 0.00% 15.90% 18.08% 0.00% 0.00% 3.12% -
ROE 0.70% -18.36% 1.30% 0.83% -0.14% -0.07% 1.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.69 15.41 10.69 6.64 2.73 74.81 67.32 -85.59%
EPS 1.20 -20.20 1.70 1.20 -0.20 -0.10 2.10 -31.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.10 1.31 1.44 1.43 1.43 1.43 12.67%
Adjusted Per Share Value based on latest NOSH - 794,214
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.31 8.40 5.72 3.56 1.77 38.17 36.01 -84.00%
EPS 0.75 -11.00 0.91 0.64 -0.13 -0.05 1.12 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0733 0.5992 0.7013 0.7734 0.9234 0.7296 0.7648 25.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment