[MUDA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -89.84%
YoY- -20.44%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 428,302 320,041 211,034 103,977 455,935 332,578 224,490 53.64%
PBT 4,278 4,813 4,448 4,252 40,135 37,739 16,388 -59.05%
Tax 650 -717 -410 -192 -183 -901 -541 -
NP 4,928 4,096 4,038 4,060 39,952 36,838 15,847 -54.00%
-
NP to SH 4,928 4,096 4,038 4,060 39,952 36,838 15,847 -54.00%
-
Tax Rate -15.19% 14.90% 9.22% 4.52% 0.46% 2.39% 3.30% -
Total Cost 423,374 315,945 206,996 99,917 415,983 295,740 208,643 60.07%
-
Net Worth 391,974 394,063 392,022 386,114 370,600 349,178 336,587 10.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,248 - - - 6,075 - - -
Div Payout % 86.21% - - - 15.21% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 391,974 394,063 392,022 386,114 370,600 349,178 336,587 10.65%
NOSH 283,218 282,482 280,416 276,190 243,017 161,357 161,046 45.54%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.15% 1.28% 1.91% 3.90% 8.76% 11.08% 7.06% -
ROE 1.26% 1.04% 1.03% 1.05% 10.78% 10.55% 4.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 151.23 113.30 75.26 37.65 187.61 206.11 139.39 5.56%
EPS 1.74 1.45 1.44 1.47 16.21 22.83 9.84 -68.39%
DPS 1.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.384 1.395 1.398 1.398 1.525 2.164 2.09 -23.96%
Adjusted Per Share Value based on latest NOSH - 276,190
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.41 104.92 69.18 34.09 149.47 109.03 73.59 53.65%
EPS 1.62 1.34 1.32 1.33 13.10 12.08 5.19 -53.88%
DPS 1.39 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 1.285 1.2918 1.2851 1.2658 1.2149 1.1447 1.1034 10.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.69 0.66 0.75 0.66 0.70 1.74 1.81 -
P/RPS 0.46 0.58 1.00 1.75 0.37 0.84 1.30 -49.87%
P/EPS 39.66 45.52 52.08 44.90 4.26 7.62 18.39 66.68%
EY 2.52 2.20 1.92 2.23 23.49 13.12 5.44 -40.04%
DY 2.17 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.50 0.47 0.54 0.47 0.46 0.80 0.87 -30.80%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 -
Price 0.67 0.67 0.67 0.74 0.72 0.88 1.92 -
P/RPS 0.44 0.59 0.89 1.97 0.38 0.43 1.38 -53.23%
P/EPS 38.51 46.21 46.53 50.34 4.38 3.85 19.51 57.15%
EY 2.60 2.16 2.15 1.99 22.83 25.94 5.13 -36.35%
DY 2.24 0.00 0.00 0.00 3.47 0.00 0.00 -
P/NAPS 0.48 0.48 0.48 0.53 0.47 0.41 0.92 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment