[MUDA] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.61%
YoY- 93.27%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 428,302 443,398 442,479 451,078 455,935 451,018 448,268 -2.98%
PBT 4,278 7,210 28,195 39,288 40,135 44,364 30,776 -73.06%
Tax 672 23 -30 -379 -183 270 100 254.87%
NP 4,950 7,233 28,165 38,909 39,952 44,634 30,876 -70.39%
-
NP to SH 4,928 7,211 28,143 38,909 39,952 44,634 30,876 -70.47%
-
Tax Rate -15.71% -0.32% 0.11% 0.96% 0.46% -0.61% -0.32% -
Total Cost 423,352 436,165 414,314 412,169 415,983 406,384 417,392 0.94%
-
Net Worth 396,587 411,525 307,560 386,114 371,003 349,688 337,161 11.39%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,298 6,082 6,082 6,082 6,082 4,792 4,792 -6.97%
Div Payout % 87.22% 84.34% 21.61% 15.63% 15.22% 10.74% 15.52% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 396,587 411,525 307,560 386,114 371,003 349,688 337,161 11.39%
NOSH 286,551 295,000 220,000 276,190 243,281 161,593 161,321 46.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.16% 1.63% 6.37% 8.63% 8.76% 9.90% 6.89% -
ROE 1.24% 1.75% 9.15% 10.08% 10.77% 12.76% 9.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 149.47 150.30 201.13 163.32 187.41 279.11 277.87 -33.78%
EPS 1.72 2.44 12.79 14.09 16.42 27.62 19.14 -79.84%
DPS 1.50 2.06 2.76 2.20 2.50 3.00 3.00 -36.92%
NAPS 1.384 1.395 1.398 1.398 1.525 2.164 2.09 -23.96%
Adjusted Per Share Value based on latest NOSH - 276,190
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.40 145.35 145.05 147.87 149.46 147.85 146.95 -2.98%
EPS 1.62 2.36 9.23 12.75 13.10 14.63 10.12 -70.41%
DPS 1.41 1.99 1.99 1.99 1.99 1.57 1.57 -6.89%
NAPS 1.3001 1.349 1.0082 1.2657 1.2162 1.1463 1.1053 11.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.69 0.66 0.75 0.66 0.70 1.74 1.81 -
P/RPS 0.46 0.44 0.37 0.40 0.37 0.62 0.65 -20.53%
P/EPS 40.12 27.00 5.86 4.68 4.26 6.30 9.46 161.31%
EY 2.49 3.70 17.06 21.35 23.46 15.87 10.57 -61.75%
DY 2.17 3.12 3.69 3.34 3.57 1.72 1.66 19.49%
P/NAPS 0.50 0.47 0.54 0.47 0.46 0.80 0.87 -30.80%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 -
Price 0.67 0.67 0.67 0.74 0.72 0.88 1.92 -
P/RPS 0.45 0.45 0.33 0.45 0.38 0.32 0.69 -24.73%
P/EPS 38.96 27.41 5.24 5.25 4.38 3.19 10.03 146.49%
EY 2.57 3.65 19.09 19.04 22.81 31.39 9.97 -59.39%
DY 2.24 3.08 4.13 2.98 3.47 3.41 1.56 27.19%
P/NAPS 0.48 0.48 0.48 0.53 0.47 0.41 0.92 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment