[MUIIND] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -310.21%
YoY- 70.25%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 332,698 232,869 121,522 482,370 385,317 275,366 135,027 82.32%
PBT -33,031 19,389 -2,020 23,100 36,789 53,307 -1,465 696.58%
Tax 219 419 1,047 -6,660 -7,517 -4,862 -2,207 -
NP -32,812 19,808 -973 16,440 29,272 48,445 -3,672 330.03%
-
NP to SH -32,711 15,620 -8,359 -13,636 6,487 25,485 -9,325 130.69%
-
Tax Rate - -2.16% - 28.83% 20.43% 9.12% - -
Total Cost 365,510 213,061 122,495 465,930 356,045 226,921 138,699 90.67%
-
Net Worth 989,680 1,017,100 995,487 1,009,358 63,871 88,387 64,246 518.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 989,680 1,017,100 995,487 1,009,358 63,871 88,387 64,246 518.07%
NOSH 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -9.86% 8.51% -0.80% 3.41% 7.60% 17.59% -2.72% -
ROE -3.31% 1.54% -0.84% -1.35% 10.16% 28.83% -14.51% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.31 7.22 3.77 14.95 11.94 8.54 4.22 81.29%
EPS -1.01 0.48 -0.26 -0.42 0.20 0.79 -0.29 129.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.3153 0.3086 0.3129 0.0198 0.0274 0.0201 514.30%
Adjusted Per Share Value based on latest NOSH - 3,225,817
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.30 7.21 3.76 14.94 11.93 8.53 4.18 82.33%
EPS -1.01 0.48 -0.26 -0.42 0.20 0.79 -0.29 129.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.3149 0.3082 0.3125 0.0198 0.0274 0.0199 517.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.06 0.06 0.06 0.055 0.07 0.075 0.09 -
P/RPS 0.58 0.83 1.59 0.37 0.59 0.88 2.13 -57.95%
P/EPS -5.92 12.39 -23.15 -13.01 34.81 9.49 -30.85 -66.69%
EY -16.90 8.07 -4.32 -7.69 2.87 10.53 -3.24 200.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.19 0.18 3.54 2.74 4.48 -87.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 29/02/24 30/11/23 30/08/23 26/05/23 24/02/23 01/12/22 -
Price 0.06 0.055 0.055 0.055 0.06 0.07 0.08 -
P/RPS 0.58 0.76 1.46 0.37 0.50 0.82 1.89 -54.47%
P/EPS -5.92 11.36 -21.23 -13.01 29.84 8.86 -27.42 -63.97%
EY -16.90 8.80 -4.71 -7.69 3.35 11.29 -3.65 177.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.18 0.18 3.03 2.55 3.98 -86.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment