[MULPHA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -138.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 878,098 841,978 960,213 842,729 854,345 2.78%
PBT -10,425 -23,046 -5,736 11,760 22,363 -146.61%
Tax 12,256 23,046 12,167 -755 -8,101 -251.28%
NP 1,831 0 6,431 11,005 14,262 -87.16%
-
NP to SH -43,253 -54,013 -41,122 -2,053 5,333 -911.04%
-
Tax Rate - - - 6.42% 36.23% -
Total Cost 876,267 841,978 953,782 831,724 840,083 4.30%
-
Net Worth 1,267,615 1,263,912 1,137,601 1,060,148 1,102,994 14.92%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,267,615 1,263,912 1,137,601 1,060,148 1,102,994 14.92%
NOSH 1,408,461 1,404,347 1,223,226 1,115,945 1,050,470 34.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.21% 0.00% 0.67% 1.31% 1.67% -
ROE -3.41% -4.27% -3.61% -0.19% 0.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.34 59.96 78.50 75.52 81.33 -23.34%
EPS -3.07 -3.85 -3.36 -0.18 0.51 -701.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.93 0.95 1.05 -14.28%
Adjusted Per Share Value based on latest NOSH - 1,115,945
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 282.05 270.45 308.43 270.69 274.42 2.78%
EPS -13.89 -17.35 -13.21 -0.66 1.71 -912.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0717 4.0598 3.6541 3.4053 3.5429 14.92%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.33 0.31 0.35 0.43 0.64 -
P/RPS 0.53 0.52 0.45 0.57 0.79 -32.91%
P/EPS -10.75 -8.06 -10.41 -233.73 126.06 -108.52%
EY -9.31 -12.41 -9.61 -0.43 0.79 -1278.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.45 0.61 -39.34%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/08/01 29/05/01 27/02/01 24/11/00 30/08/00 -
Price 0.37 0.31 0.35 0.41 0.52 -
P/RPS 0.59 0.52 0.45 0.54 0.64 -7.81%
P/EPS -12.05 -8.06 -10.41 -222.86 102.43 -111.76%
EY -8.30 -12.41 -9.61 -0.45 0.98 -946.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.43 0.50 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment