[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -13.83%
YoY- -241.26%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 35,270 26,037 22,521 31,178 17,240 31,096 66,226 -9.96%
PBT 7,017 1,537 11,217 532 1,402 868 70,353 -31.88%
Tax -3,209 -1,903 -685 -2,149 -1,270 -1,656 -23,353 -28.15%
NP 3,808 -366 10,532 -1,617 132 -788 47,000 -34.20%
-
NP to SH 878 -2,665 8,829 -3,672 -1,076 -836 46,069 -48.30%
-
Tax Rate 45.73% 123.81% 6.11% 403.95% 90.58% 190.78% 33.19% -
Total Cost 31,462 26,403 11,989 32,795 17,108 31,884 19,226 8.55%
-
Net Worth 245,880 290,077 297,097 296,166 301,744 322,434 336,331 -5.08%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 245,880 290,077 297,097 296,166 301,744 322,434 336,331 -5.08%
NOSH 732,221 740,370 744,044 744,324 733,636 783,750 759,384 -0.60%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.80% -1.41% 46.76% -5.19% 0.77% -2.53% 70.97% -
ROE 0.36% -0.92% 2.97% -1.24% -0.36% -0.26% 13.70% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.82 3.52 3.03 4.19 2.35 3.97 8.72 -9.40%
EPS 0.12 -0.36 1.19 -0.49 -0.15 -0.11 6.07 -47.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3358 0.3918 0.3993 0.3979 0.4113 0.4114 0.4429 -4.50%
Adjusted Per Share Value based on latest NOSH - 760,666
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.62 3.41 2.95 4.08 2.26 4.07 8.67 -9.95%
EPS 0.11 -0.35 1.16 -0.48 -0.14 -0.11 6.03 -48.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3218 0.3797 0.3888 0.3876 0.3949 0.422 0.4402 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.12 0.14 0.17 0.15 0.22 0.25 0.30 -
P/RPS 2.49 3.98 5.62 3.58 9.36 6.30 3.44 -5.24%
P/EPS 100.00 -38.89 14.33 -30.41 -150.00 -234.38 4.95 64.99%
EY 1.00 -2.57 6.98 -3.29 -0.67 -0.43 20.22 -39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.43 0.38 0.53 0.61 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 29/11/10 24/11/09 24/11/08 22/11/07 27/11/06 21/11/05 -
Price 0.14 0.16 0.15 0.10 0.22 0.22 0.26 -
P/RPS 2.91 4.55 4.96 2.39 9.36 5.54 2.98 -0.39%
P/EPS 116.67 -44.44 12.64 -20.27 -150.00 -206.25 4.29 73.37%
EY 0.86 -2.25 7.91 -4.93 -0.67 -0.48 23.33 -42.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.38 0.25 0.53 0.53 0.59 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment