[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -77.01%
YoY- -14.67%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 93,171 68,203 39,430 18,603 93,367 69,526 44,320 63.88%
PBT 22,587 16,342 10,223 4,467 20,450 14,753 9,858 73.53%
Tax -10,550 -7,981 -4,734 -1,774 -8,738 -6,451 -3,761 98.52%
NP 12,037 8,361 5,489 2,693 11,712 8,302 6,097 57.17%
-
NP to SH 12,037 8,361 5,489 2,693 11,712 8,302 6,097 57.17%
-
Tax Rate 46.71% 48.84% 46.31% 39.71% 42.73% 43.73% 38.15% -
Total Cost 81,134 59,842 33,941 15,910 81,655 61,224 38,223 64.93%
-
Net Worth 857,293 858,958 857,808 855,912 868,754 873,080 883,683 -1.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 19,045 - - - 19,137 - - -
Div Payout % 158.23% - - - 163.40% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 857,293 858,958 857,808 855,912 868,754 873,080 883,683 -1.99%
NOSH 761,835 767,064 762,361 769,428 765,490 761,651 762,124 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.92% 12.26% 13.92% 14.48% 12.54% 11.94% 13.76% -
ROE 1.40% 0.97% 0.64% 0.31% 1.35% 0.95% 0.69% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.23 8.89 5.17 2.42 12.20 9.13 5.82 63.83%
EPS 1.58 1.09 0.72 0.35 1.53 1.09 0.80 57.21%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.1253 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 -1.97%
Adjusted Per Share Value based on latest NOSH - 769,428
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.19 8.93 5.16 2.43 12.22 9.10 5.80 63.85%
EPS 1.58 1.09 0.72 0.35 1.53 1.09 0.80 57.21%
DPS 2.49 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.122 1.1242 1.1227 1.1202 1.137 1.1427 1.1566 -1.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.34 0.30 0.37 0.33 0.34 0.44 0.58 -
P/RPS 2.78 3.37 7.15 13.65 2.79 4.82 9.97 -57.21%
P/EPS 21.52 27.52 51.39 94.29 22.22 40.37 72.50 -55.40%
EY 4.65 3.63 1.95 1.06 4.50 2.48 1.38 124.26%
DY 7.35 0.00 0.00 0.00 7.35 0.00 0.00 -
P/NAPS 0.30 0.27 0.33 0.30 0.30 0.38 0.50 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 -
Price 0.34 0.35 0.38 0.38 0.35 0.44 0.51 -
P/RPS 2.78 3.94 7.35 15.72 2.87 4.82 8.77 -53.41%
P/EPS 21.52 32.11 52.78 108.57 22.88 40.37 63.75 -51.42%
EY 4.65 3.11 1.89 0.92 4.37 2.48 1.57 105.83%
DY 7.35 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.34 0.31 0.38 0.44 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment