[MUIPROP] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.95%
YoY- -9.56%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 106,237 99,880 88,477 89,426 93,367 94,771 85,981 15.10%
PBT 22,587 22,039 20,817 19,983 20,452 17,681 19,564 10.02%
Tax -10,550 -10,268 -9,711 -8,732 -8,738 -6,781 -4,183 84.97%
NP 12,037 11,771 11,106 11,251 11,714 10,900 15,381 -15.03%
-
NP to SH 12,037 11,771 11,106 11,251 11,714 10,900 15,381 -15.03%
-
Tax Rate 46.71% 46.59% 46.65% 43.70% 42.72% 38.35% 21.38% -
Total Cost 94,200 88,109 77,371 78,175 81,653 83,871 70,600 21.13%
-
Net Worth 861,792 846,333 850,286 855,912 860,002 872,373 897,391 -2.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 19,145 18,944 18,944 18,944 18,944 11,452 11,452 40.72%
Div Payout % 159.06% 160.94% 170.58% 168.38% 161.72% 105.07% 74.46% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 861,792 846,333 850,286 855,912 860,002 872,373 897,391 -2.65%
NOSH 765,833 755,789 755,675 769,428 757,777 761,034 773,947 -0.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.33% 11.79% 12.55% 12.58% 12.55% 11.50% 17.89% -
ROE 1.40% 1.39% 1.31% 1.31% 1.36% 1.25% 1.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.87 13.22 11.71 11.62 12.32 12.45 11.11 15.89%
EPS 1.57 1.56 1.47 1.46 1.55 1.43 1.99 -14.58%
DPS 2.50 2.50 2.50 2.50 2.50 1.50 1.50 40.44%
NAPS 1.1253 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 -1.97%
Adjusted Per Share Value based on latest NOSH - 769,428
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.90 13.07 11.58 11.70 12.22 12.40 11.25 15.09%
EPS 1.58 1.54 1.45 1.47 1.53 1.43 2.01 -14.78%
DPS 2.51 2.48 2.48 2.48 2.48 1.50 1.50 40.81%
NAPS 1.1279 1.1077 1.1129 1.1202 1.1256 1.1418 1.1745 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.34 0.30 0.37 0.33 0.34 0.44 0.58 -
P/RPS 2.45 2.27 3.16 2.84 2.76 3.53 5.22 -39.52%
P/EPS 21.63 19.26 25.18 22.57 21.99 30.72 29.18 -18.04%
EY 4.62 5.19 3.97 4.43 4.55 3.26 3.43 21.89%
DY 7.35 8.33 6.76 7.58 7.35 3.41 2.59 100.06%
P/NAPS 0.30 0.27 0.33 0.30 0.30 0.38 0.50 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 -
Price 0.34 0.35 0.38 0.38 0.35 0.44 0.51 -
P/RPS 2.45 2.65 3.25 3.27 2.84 3.53 4.59 -34.12%
P/EPS 21.63 22.47 25.86 25.99 22.64 30.72 25.66 -10.73%
EY 4.62 4.45 3.87 3.85 4.42 3.26 3.90 11.92%
DY 7.35 7.14 6.58 6.58 7.14 3.41 2.94 83.89%
P/NAPS 0.30 0.31 0.34 0.34 0.31 0.38 0.44 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment