[MUIPROP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 41.07%
YoY- -42.46%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,203 39,430 18,603 93,367 69,526 44,320 22,544 109.03%
PBT 16,342 10,223 4,467 20,450 14,753 9,858 4,936 121.97%
Tax -7,981 -4,734 -1,774 -8,738 -6,451 -3,761 -1,780 171.66%
NP 8,361 5,489 2,693 11,712 8,302 6,097 3,156 91.34%
-
NP to SH 8,361 5,489 2,693 11,712 8,302 6,097 3,156 91.34%
-
Tax Rate 48.84% 46.31% 39.71% 42.73% 43.73% 38.15% 36.06% -
Total Cost 59,842 33,941 15,910 81,655 61,224 38,223 19,388 111.84%
-
Net Worth 858,958 857,808 855,912 868,754 873,080 883,683 895,149 -2.71%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 19,137 - - - -
Div Payout % - - - 163.40% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 858,958 857,808 855,912 868,754 873,080 883,683 895,149 -2.71%
NOSH 767,064 762,361 769,428 765,490 761,651 762,124 769,756 -0.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.26% 13.92% 14.48% 12.54% 11.94% 13.76% 14.00% -
ROE 0.97% 0.64% 0.31% 1.35% 0.95% 0.69% 0.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.89 5.17 2.42 12.20 9.13 5.82 2.93 109.44%
EPS 1.09 0.72 0.35 1.53 1.09 0.80 0.41 91.79%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 1.1629 -2.48%
Adjusted Per Share Value based on latest NOSH - 757,777
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.93 5.16 2.43 12.22 9.10 5.80 2.95 109.11%
EPS 1.09 0.72 0.35 1.53 1.09 0.80 0.41 91.79%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.1242 1.1227 1.1202 1.137 1.1427 1.1566 1.1716 -2.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.30 0.37 0.33 0.34 0.44 0.58 0.83 -
P/RPS 3.37 7.15 13.65 2.79 4.82 9.97 28.34 -75.78%
P/EPS 27.52 51.39 94.29 22.22 40.37 72.50 202.44 -73.52%
EY 3.63 1.95 1.06 4.50 2.48 1.38 0.49 279.55%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.30 0.30 0.38 0.50 0.71 -47.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 -
Price 0.35 0.38 0.38 0.35 0.44 0.51 0.71 -
P/RPS 3.94 7.35 15.72 2.87 4.82 8.77 24.24 -70.18%
P/EPS 32.11 52.78 108.57 22.88 40.37 63.75 173.17 -67.44%
EY 3.11 1.89 0.92 4.37 2.48 1.57 0.58 206.03%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.34 0.31 0.38 0.44 0.61 -36.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment