[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 357.47%
YoY- 20.78%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 53,854 24,018 87,616 73,252 46,029 18,294 76,500 -20.81%
PBT 6,657 4,396 30,993 18,570 8,945 2,708 21,285 -53.82%
Tax -3,745 -1,732 -5,873 -4,740 -3,033 -1,332 -6,637 -31.64%
NP 2,912 2,664 25,120 13,830 5,912 1,376 14,648 -65.83%
-
NP to SH -1,499 764 16,640 6,679 1,460 -457 7,671 -
-
Tax Rate 56.26% 39.40% 18.95% 25.53% 33.91% 49.19% 31.18% -
Total Cost 50,942 21,354 62,496 59,422 40,117 16,918 61,852 -12.10%
-
Net Worth 303,182 301,478 302,589 293,920 291,105 288,231 290,809 2.80%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,704 3,704 - - - - 3,334 7.24%
Div Payout % 0.00% 484.89% - - - - 43.46% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 303,182 301,478 302,589 293,920 291,105 288,231 290,809 2.80%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.41% 11.09% 28.67% 18.88% 12.84% 7.52% 19.15% -
ROE -0.49% 0.25% 5.50% 2.27% 0.50% -0.16% 2.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.27 3.24 11.83 9.89 6.21 2.47 10.33 -20.82%
EPS -0.20 0.10 2.25 0.90 0.20 -0.06 1.04 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.45 7.25%
NAPS 0.4092 0.4069 0.4084 0.3967 0.3929 0.3894 0.3925 2.80%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.05 3.14 11.47 9.59 6.02 2.39 10.01 -20.78%
EPS -0.20 0.10 2.18 0.87 0.19 -0.06 1.00 -
DPS 0.48 0.48 0.00 0.00 0.00 0.00 0.44 5.95%
NAPS 0.3968 0.3946 0.396 0.3847 0.381 0.3772 0.3806 2.81%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.185 0.16 0.16 0.17 0.17 0.19 0.20 -
P/RPS 2.55 4.94 1.35 1.72 2.74 7.69 1.94 19.93%
P/EPS -91.44 155.17 7.12 18.86 86.27 -307.74 19.32 -
EY -1.09 0.64 14.04 5.30 1.16 -0.32 5.18 -
DY 2.70 3.13 0.00 0.00 0.00 0.00 2.25 12.88%
P/NAPS 0.45 0.39 0.39 0.43 0.43 0.49 0.51 -7.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 21/11/22 25/08/22 30/05/22 22/02/22 25/11/21 20/09/21 -
Price 0.185 0.195 0.165 0.17 0.175 0.18 0.19 -
P/RPS 2.55 6.02 1.40 1.72 2.82 7.28 1.84 24.22%
P/EPS -91.44 189.11 7.35 18.86 88.81 -291.54 18.35 -
EY -1.09 0.53 13.61 5.30 1.13 -0.34 5.45 -
DY 2.70 2.56 0.00 0.00 0.00 0.00 2.37 9.05%
P/NAPS 0.45 0.48 0.40 0.43 0.45 0.46 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment