[MUIPROP] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -121.35%
YoY- -109.81%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 34,739 19,070 24,018 18,294 15,695 20,309 12,279 18.90%
PBT -8,435 1,384 4,396 2,708 7,172 7,206 5,263 -
Tax -1,528 -913 -1,732 -1,332 -621 -1,500 -250 35.17%
NP -9,963 471 2,664 1,376 6,551 5,706 5,013 -
-
NP to SH -11,802 -733 764 -457 4,660 3,361 3,422 -
-
Tax Rate - 65.97% 39.40% 49.19% 8.66% 20.82% 4.75% -
Total Cost 44,702 18,599 21,354 16,918 9,144 14,603 7,266 35.32%
-
Net Worth 348,230 348,230 301,478 288,231 288,660 273,990 262,432 4.82%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 3,704 - - - - -
Div Payout % - - 484.89% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 348,230 348,230 301,478 288,231 288,660 273,990 262,432 4.82%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -28.68% 2.47% 11.09% 7.52% 41.74% 28.10% 40.83% -
ROE -3.39% -0.21% 0.25% -0.16% 1.61% 1.23% 1.30% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.69 2.57 3.24 2.47 2.12 2.74 1.66 18.88%
EPS -1.59 -0.10 0.10 -0.06 0.63 0.45 0.46 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.4069 0.3894 0.3896 0.3698 0.3542 4.82%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.55 2.50 3.14 2.39 2.05 2.66 1.61 18.88%
EPS -1.54 -0.10 0.10 -0.06 0.61 0.44 0.45 -
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.4558 0.4558 0.3946 0.3772 0.3778 0.3586 0.3435 4.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.48 0.195 0.16 0.19 0.225 0.17 0.275 -
P/RPS 10.24 7.58 4.94 7.69 10.62 6.20 16.59 -7.72%
P/EPS -30.13 -197.11 155.17 -307.74 35.77 37.48 59.54 -
EY -3.32 -0.51 0.64 -0.32 2.80 2.67 1.68 -
DY 0.00 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.41 0.39 0.49 0.58 0.46 0.78 4.56%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 15/11/24 27/11/23 21/11/22 25/11/21 24/11/20 21/11/19 21/11/18 -
Price 0.365 0.20 0.195 0.18 0.22 0.18 0.23 -
P/RPS 7.78 7.77 6.02 7.28 10.39 6.57 13.88 -9.18%
P/EPS -22.91 -202.16 189.11 -291.54 34.98 39.68 49.80 -
EY -4.36 -0.49 0.53 -0.34 2.86 2.52 2.01 -
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.43 0.48 0.46 0.56 0.49 0.65 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment