[MUIPROP] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 38.72%
YoY- -39.72%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 73,252 46,029 18,294 76,500 57,075 33,514 15,695 179.54%
PBT 18,570 8,945 2,708 21,285 15,704 11,813 7,172 88.66%
Tax -4,740 -3,033 -1,332 -6,637 -4,780 -1,950 -621 288.14%
NP 13,830 5,912 1,376 14,648 10,924 9,863 6,551 64.64%
-
NP to SH 6,679 1,460 -457 7,671 5,530 6,291 4,660 27.14%
-
Tax Rate 25.53% 33.91% 49.19% 31.18% 30.44% 16.51% 8.66% -
Total Cost 59,422 40,117 16,918 61,852 46,151 23,651 9,144 248.63%
-
Net Worth 293,920 291,105 288,231 290,809 291,698 289,771 288,660 1.21%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 3,334 - - - -
Div Payout % - - - 43.46% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 293,920 291,105 288,231 290,809 291,698 289,771 288,660 1.21%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 18.88% 12.84% 7.52% 19.15% 19.14% 29.43% 41.74% -
ROE 2.27% 0.50% -0.16% 2.64% 1.90% 2.17% 1.61% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.89 6.21 2.47 10.33 7.70 4.52 2.12 179.45%
EPS 0.90 0.20 -0.06 1.04 0.75 0.85 0.63 26.87%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.3967 0.3929 0.3894 0.3925 0.3937 0.3911 0.3896 1.21%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.59 6.02 2.39 10.01 7.47 4.39 2.05 179.97%
EPS 0.87 0.19 -0.06 1.00 0.72 0.82 0.61 26.73%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.3847 0.381 0.3772 0.3806 0.3818 0.3793 0.3778 1.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.17 0.17 0.19 0.20 0.215 0.225 0.225 -
P/RPS 1.72 2.74 7.69 1.94 2.79 4.97 10.62 -70.32%
P/EPS 18.86 86.27 -307.74 19.32 28.81 26.50 35.77 -34.76%
EY 5.30 1.16 -0.32 5.18 3.47 3.77 2.80 53.07%
DY 0.00 0.00 0.00 2.25 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.49 0.51 0.55 0.58 0.58 -18.10%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 22/02/22 25/11/21 20/09/21 27/05/21 24/02/21 24/11/20 -
Price 0.17 0.175 0.18 0.19 0.225 0.20 0.22 -
P/RPS 1.72 2.82 7.28 1.84 2.92 4.42 10.39 -69.88%
P/EPS 18.86 88.81 -291.54 18.35 30.15 23.55 34.98 -33.78%
EY 5.30 1.13 -0.34 5.45 3.32 4.25 2.86 50.92%
DY 0.00 0.00 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.46 0.48 0.57 0.51 0.56 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment