[DUTALND] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -79.49%
YoY- 62.99%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 227,410 163,301 79,844 320,505 221,104 160,397 83,449 -1.01%
PBT -3,717 12,641 25,571 -91,877 -53,720 -32,322 -8,715 0.86%
Tax 5,831 5,470 1,824 91,877 53,720 32,322 8,715 0.40%
NP 2,114 18,111 27,395 0 0 0 0 -100.00%
-
NP to SH 2,114 18,111 27,395 -83,307 -46,414 -30,111 -7,227 -
-
Tax Rate - -43.27% -7.13% - - - - -
Total Cost 225,296 145,190 52,449 320,505 221,104 160,397 83,449 -1.00%
-
Net Worth -42,280 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -42,280 -57,955 -58,703 -79,408 -3,481,049 -2,258,325 0 -100.00%
NOSH 211,400 362,220 391,357 397,040 386,783 376,387 361,350 0.54%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.93% 11.09% 34.31% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 107.57 45.08 20.40 80.72 57.16 42.61 23.09 -1.54%
EPS 1.00 5.00 7.00 -21.00 -12.00 -8.00 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.16 -0.15 -0.20 -9.00 -6.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 412,412
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.92 20.05 9.80 39.35 27.15 19.69 10.25 -1.01%
EPS 0.26 2.22 3.36 -10.23 -5.70 -3.70 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0519 -0.0712 -0.0721 -0.0975 -4.2739 -2.7727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.20 1.95 2.45 3.75 6.00 0.00 0.00 -
P/RPS 1.12 4.33 12.01 4.65 10.50 0.00 0.00 -100.00%
P/EPS 120.00 39.00 35.00 -17.87 -50.00 0.00 0.00 -100.00%
EY 0.83 2.56 2.86 -5.60 -2.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 -
Price 1.30 1.65 2.15 2.80 4.30 7.55 0.00 -
P/RPS 1.21 3.66 10.54 3.47 7.52 17.72 0.00 -100.00%
P/EPS 130.00 33.00 30.71 -13.34 -35.83 -94.38 0.00 -100.00%
EY 0.77 3.03 3.26 -7.49 -2.79 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment