[DUTALND] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -79.49%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 326,811 323,409 316,900 320,505 221,104 160,397 83,449 -1.37%
PBT -41,874 -46,914 -57,590 -91,876 -53,719 -32,321 -8,715 -1.57%
Tax 69,269 74,309 84,985 91,876 53,719 32,321 8,715 -2.08%
NP 27,395 27,395 27,395 0 0 0 0 -100.00%
-
NP to SH -34,779 -35,086 -48,685 -83,306 -46,413 -30,109 -7,226 -1.58%
-
Tax Rate - - - - - - - -
Total Cost 299,416 296,014 289,505 320,505 221,104 160,397 83,449 -1.28%
-
Net Worth -79,985 -74,271 -58,703 -82,482 -3,668,400 -2,288,400 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -79,985 -74,271 -58,703 -82,482 -3,668,400 -2,288,400 0 -100.00%
NOSH 399,925 464,200 391,357 412,412 407,600 381,400 361,350 -0.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.38% 8.47% 8.64% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 81.72 69.67 80.97 77.71 54.25 42.05 23.09 -1.27%
EPS -8.70 -7.56 -12.44 -20.20 -11.39 -7.89 -2.00 -1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.16 -0.15 -0.20 -9.00 -6.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 412,412
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.12 39.71 38.91 39.35 27.15 19.69 10.25 -1.37%
EPS -4.27 -4.31 -5.98 -10.23 -5.70 -3.70 -0.89 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0982 -0.0912 -0.0721 -0.1013 -4.5039 -2.8096 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.20 1.95 2.45 3.75 6.00 0.00 0.00 -
P/RPS 1.47 2.80 3.03 4.83 11.06 0.00 0.00 -100.00%
P/EPS -13.80 -25.80 -19.69 -18.56 -52.69 0.00 0.00 -100.00%
EY -7.25 -3.88 -5.08 -5.39 -1.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 29/11/00 30/08/00 - - - -
Price 1.30 1.65 2.15 2.80 0.00 0.00 0.00 -
P/RPS 1.59 2.37 2.66 3.60 0.00 0.00 0.00 -100.00%
P/EPS -14.95 -21.83 -17.28 -13.86 0.00 0.00 0.00 -100.00%
EY -6.69 -4.58 -5.79 -7.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment