[DUTALND] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -316.65%
YoY- 34.53%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 79,844 320,505 221,104 160,397 83,449 590,816 0 -100.00%
PBT 25,571 -91,877 -53,720 -32,322 -8,715 -382,069 0 -100.00%
Tax 1,824 91,877 53,720 32,322 8,715 382,069 0 -100.00%
NP 27,395 0 0 0 0 0 0 -100.00%
-
NP to SH 27,395 -83,307 -46,414 -30,111 -7,227 -225,119 0 -100.00%
-
Tax Rate -7.13% - - - - - - -
Total Cost 52,449 320,505 221,104 160,397 83,449 590,816 0 -100.00%
-
Net Worth -58,703 -79,408 -3,481,049 -2,258,325 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -58,703 -79,408 -3,481,049 -2,258,325 0 0 0 -100.00%
NOSH 391,357 397,040 386,783 376,387 361,350 394,945 383,266 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 34.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.40 80.72 57.16 42.61 23.09 149.59 0.00 -100.00%
EPS 7.00 -21.00 -12.00 -8.00 -2.00 -57.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.20 -9.00 -6.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 381,400
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.80 39.35 27.15 19.69 10.25 72.54 0.00 -100.00%
EPS 3.36 -10.23 -5.70 -3.70 -0.89 -27.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0721 -0.0975 -4.2739 -2.7727 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.45 3.75 6.00 0.00 0.00 0.00 0.00 -
P/RPS 12.01 4.65 10.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.00 -17.87 -50.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.86 -5.60 -2.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 - - -
Price 2.15 2.80 4.30 7.55 0.00 0.00 0.00 -
P/RPS 10.54 3.47 7.52 17.72 0.00 0.00 0.00 -100.00%
P/EPS 30.71 -13.34 -35.83 -94.38 0.00 0.00 0.00 -100.00%
EY 3.26 -7.49 -2.79 -1.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment