[DUTALND] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -99.02%
YoY- 402.92%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 27,718 16,676 12,976 3,988 16,352 11,046 5,966 179.21%
PBT 11,517 5,209 7,218 3,757 -7,409 3,170 5,303 67.94%
Tax -584 -256 -90 -217 393,111 -1,789 -2,576 -62.92%
NP 10,933 4,953 7,128 3,540 385,702 1,381 2,727 153.01%
-
NP to SH 11,469 5,493 7,508 3,792 386,443 1,874 3,048 142.50%
-
Tax Rate 5.07% 4.91% 1.25% 5.78% - 56.44% 48.58% -
Total Cost 16,785 11,723 5,848 448 -369,350 9,665 3,239 200.36%
-
Net Worth 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 22.29%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 423 - - - 423 - - -
Div Payout % 3.69% - - - 0.11% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 22.29%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 39.44% 29.70% 54.93% 88.77% 2,358.75% 12.50% 45.71% -
ROE 0.90% 0.42% 0.58% 0.29% 29.85% 0.20% 0.32% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.28 1.97 1.53 0.47 1.93 1.31 0.71 178.15%
EPS 1.36 0.65 0.89 0.45 45.67 0.22 0.36 143.15%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.50 1.54 1.54 1.54 1.53 1.11 1.11 22.29%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.40 2.05 1.59 0.49 2.01 1.36 0.73 179.67%
EPS 1.41 0.67 0.92 0.47 47.45 0.23 0.37 144.57%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.5583 1.5998 1.5998 1.5998 1.5894 1.1531 1.1531 22.30%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.45 0.49 0.465 0.54 0.49 0.57 0.55 -
P/RPS 13.74 24.86 30.32 114.57 25.35 43.66 78.00 -68.67%
P/EPS 33.20 75.48 52.40 120.49 1.07 257.36 152.68 -63.94%
EY 3.01 1.32 1.91 0.83 93.21 0.39 0.65 178.60%
DY 0.11 0.00 0.00 0.00 0.10 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.35 0.32 0.51 0.50 -28.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.42 0.45 0.505 0.495 0.555 0.565 0.575 -
P/RPS 12.82 22.83 32.93 105.02 28.72 43.28 81.55 -70.97%
P/EPS 30.99 69.32 56.91 110.45 1.22 255.10 159.62 -66.57%
EY 3.23 1.44 1.76 0.91 82.29 0.39 0.63 198.22%
DY 0.12 0.00 0.00 0.00 0.09 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.32 0.36 0.51 0.52 -33.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment